PIPPI INVEST AS

0590 OSLO

Finances

Return on Equity

0,06 %

Current Ratio

463,93

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	322 000	3 293 000	0	0
Net Income	16 000	2 973 000	890 000	1 711 000
Total Assets	25 052 000	25 034 000	22 010 000	21 197 000
Total Equity	24 999 000	24 983 000	22 010 000	21 120 000

Income (NOK)	2022	2021	2020	2019
Revenue	322 000	3 293 000	0	0
Expenditure	312 000	283 000	183 000	97 000
Operating Profit	10 000	3 010 000	−183 000	−97 000
Financial Income	6 000	−15 000	1 108 000	1 916 000
Financial Costs	0	0	57 000	2 000
Financial Balance	6 000	−15 000	1 051 000	1 914 000
Earnings Before Tax	16 000	2 995 000	868 000	1 816 000
Tax	0	22 000	−22 000	106 000
Net Income	16 000	2 973 000	890 000	1 711 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	22 000	0
Total Current Assets	25 052 000	25 034 000	21 988 000	21 197 000
Total Assets	25 052 000	25 034 000	22 010 000	21 197 000
Total Retained Equity	24 899 000	24 883 000	21 910 000	21 020 000
Total Equity	24 999 000	24 983 000	22 010 000	21 120 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	54 000	51 000	0	76 000
Total Equity and Debt	25 052 000	25 034 000	22 010 000	21 197 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	322 000	3 293 000	0	0
Revenue	322 000	3 293 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	312 000	283 000	183 000	97 000
Operating Profit	10 000	3 010 000	−183 000	−97 000
Financial Income	6 000	−15 000	1 108 000	1 916 000
Financial Costs	0	0	57 000	2 000
Financial Balance	6 000	−15 000	1 051 000	1 914 000
Dividends	0	0	0	0
Net Income	16 000	2 973 000	890 000	1 711 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	22 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	22 000	0
Stock	0	0	0	0
Total Investments	24 672 000	24 166 000	19 551 000	18 006 000
Cash, Bank	380 000	864 000	2 415 000	3 168 000
Total Current Assets	25 052 000	25 034 000	21 988 000	21 197 000
Total Assets	25 052 000	25 034 000	22 010 000	21 197 000
Total Equity	24 999 000	24 983 000	22 010 000	21 120 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	9 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	45 000	51 000	0	0
Total Current Debt	54 000	51 000	0	76 000
Total Equity and Debt	25 052 000	25 034 000	22 010 000	21 197 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,06 %	11,9 %	4,04 %	8,1 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,11 %	91,41 %	-	-
Current Ratio	463,93	490,86	-	278,91
Quick Ratio	463,93	490,86	-	278,91
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	-	-