FIENA AS

7510 SKATVAL

Finances

Return on Equity

24,43 %

Current Ratio

21,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 095 000	352 000	398 000	807 000
Total Assets	4 688 000	3 940 000	3 788 000	4 139 000
Total Equity	4 482 000	3 539 000	3 586 000	3 938 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	24 000	12 000	14 000	24 000
Operating Profit	−24 000	−12 000	−14 000	−24 000
Financial Income	1 126 000	365 000	414 000	830 000
Financial Costs	0	0	0	0
Financial Balance	1 126 000	365 000	414 000	830 000
Earnings Before Tax	1 103 000	353 000	400 000	807 000
Tax	7 000	1 000	1 000	0
Net Income	1 095 000	352 000	398 000	807 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	321 000	321 000	321 000	321 000
Total Current Assets	4 366 000	3 618 000	3 466 000	3 818 000
Total Assets	4 688 000	3 940 000	3 788 000	4 139 000
Total Retained Equity	4 332 000	3 389 000	3 436 000	3 788 000
Total Equity	4 482 000	3 539 000	3 586 000	3 938 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	206 000	401 000	201 000	201 000
Total Equity and Debt	4 688 000	3 940 000	3 788 000	4 139 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	24 000	12 000	14 000	24 000
Operating Profit	−24 000	−12 000	−14 000	−24 000
Financial Income	1 126 000	365 000	414 000	830 000
Financial Costs	0	0	0	0
Financial Balance	1 126 000	365 000	414 000	830 000
Dividends	200 000	400 000	200 000	200 000
Net Income	1 095 000	352 000	398 000	807 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	321 000	321 000	321 000	321 000
Total Fixed Assets	321 000	321 000	321 000	321 000
Stock	0	0	0	0
Total Investments	1 905 000	1 905 000	1 405 000	3 400 000
Cash, Bank	2 462 000	1 714 000	2 062 000	417 000
Total Current Assets	4 366 000	3 618 000	3 466 000	3 818 000
Total Assets	4 688 000	3 940 000	3 788 000	4 139 000
Total Equity	4 482 000	3 539 000	3 586 000	3 938 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	200 000	400 000	200 000	200 000
Other Current Debt	0	0	0	0
Total Current Debt	206 000	401 000	201 000	201 000
Total Equity and Debt	4 688 000	3 940 000	3 788 000	4 139 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,43 %	9,95 %	11,1 %	20,49 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	21,19	9,02	17,24	19
Quick Ratio	21,19	9,02	17,24	19
Equity Ratio	0,96	0,9	0,95	0,95
Gross Profit Margin	-	-	-	-