BYGGPARTNEREN AS

5259 HJELLESTAD

Finances

Share Ownership

Return on Equity

122,11 %

Current Ratio

3,09

Debt-to-Equity Ratio

0,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 543 000	0	0	56 000
Net Income	5 081 000	−983 000	−662 000	−554 000
Total Assets	6 992 000	12 591 000	12 575 000	14 176 000
Total Equity	4 161 000	−920 000	63 000	725 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 543 000	0	0	56 000
Expenditure	220 000	659 000	275 000	169 000
Operating Profit	5 323 000	−659 000	−275 000	−113 000
Financial Income	1 000	0	0	0
Financial Costs	243 000	325 000	386 000	441 000
Financial Balance	−242 000	−325 000	−386 000	−441 000
Earnings Before Tax	5 081 000	−983 000	−662 000	−554 000
Tax	0	0	0	0
Net Income	5 081 000	−983 000	−662 000	−554 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	11 958 000	11 958 000	11 958 000
Total Current Assets	6 992 000	634 000	617 000	2 218 000
Total Assets	6 992 000	12 591 000	12 575 000	14 176 000
Total Retained Equity	2 200 000	−2 881 000	−1 897 000	−1 236 000
Total Equity	4 161 000	−920 000	63 000	725 000
Total Long-Term Debt	570 000	11 699 000	11 786 000	12 636 000
Total Current Debt	2 261 000	1 812 000	726 000	815 000
Total Equity and Debt	6 992 000	12 591 000	12 575 000	14 176 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	30 000	0	0	0
Other Income	5 513 000	0	0	56 000
Revenue	5 543 000	0	0	56 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	220 000	659 000	275 000	169 000
Operating Profit	5 323 000	−659 000	−275 000	−113 000
Financial Income	1 000	0	0	0
Financial Costs	243 000	325 000	386 000	441 000
Financial Balance	−242 000	−325 000	−386 000	−441 000
Dividends	0	0	0	0
Net Income	5 081 000	−983 000	−662 000	−554 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	11 958 000	11 958 000	11 958 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	11 958 000	11 958 000	11 958 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	11 958 000	11 958 000	11 958 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	86 000	24 000	7 000	103 000
Total Current Assets	6 992 000	634 000	617 000	2 218 000
Total Assets	6 992 000	12 591 000	12 575 000	14 176 000
Total Equity	4 161 000	−920 000	63 000	725 000
Short-Term Group Debt	1 564 000	936 000	0	0
Total Long-Term Debt	570 000	11 699 000	11 786 000	12 636 000
Creditors	428 000	787 000	266 000	327 000
Unpaid Taxes	10 000	10 000	250 000	250 000
Dividends	0	0	0	0
Other Current Debt	260 000	80 000	210 000	238 000
Total Current Debt	2 261 000	1 812 000	726 000	815 000
Total Equity and Debt	6 992 000	12 591 000	12 575 000	14 176 000

Financial indicators	2022	2021	2020	2019
Return on Equity	122,11 %	106,85 %	−1 050,79 %	−76,41 %
Debt-to-Equity Ratio	0,14	−12,72	187,08	17,43
Operating Profit Margin	96,03 %	-	-	−201,79 %
Current Ratio	3,09	0,35	0,85	2,72
Quick Ratio	3,09	0,35	0,85	2,72
Equity Ratio	0,6	−0,07	0,01	0,05
Gross Profit Margin	100 %	-	-	100 %