ANDERSEN OG DINGSØR INVEST AS

5135 FLAKTVEIT

Finances

Return on Equity

84,01 %

Current Ratio

1,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	988 000	988 000	1 977 000	22 000
Total Assets	2 376 000	2 187 000	3 199 000	3 222 000
Total Equity	1 176 000	1 187 000	1 199 000	1 222 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	15 000	15 000	14 000	13 000
Operating Profit	−15 000	−15 000	−14 000	−13 000
Financial Income	1 000 000	1 000 000	2 001 000	40 000
Financial Costs	0	0	0	0
Financial Balance	1 000 000	1 000 000	2 001 000	40 000
Earnings Before Tax	985 000	985 000	1 987 000	28 000
Tax	−3 000	−3 000	10 000	6 000
Net Income	988 000	988 000	1 977 000	22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	926 000	923 000	920 000	930 000
Total Current Assets	1 450 000	1 265 000	2 279 000	2 292 000
Total Assets	2 376 000	2 187 000	3 199 000	3 222 000
Total Retained Equity	892 000	903 000	915 000	938 000
Total Equity	1 176 000	1 187 000	1 199 000	1 222 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 200 000	1 000 000	2 000 000	2 000 000
Total Equity and Debt	2 376 000	2 187 000	3 199 000	3 222 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	15 000	15 000	14 000	13 000
Operating Profit	−15 000	−15 000	−14 000	−13 000
Financial Income	1 000 000	1 000 000	2 001 000	40 000
Financial Costs	0	0	0	0
Financial Balance	1 000 000	1 000 000	2 001 000	40 000
Dividends	1 000 000	1 000 000	2 000 000	2 000 000
Net Income	988 000	988 000	1 977 000	22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	7 000	3 000	0	10 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	919 000	919 000	919 000	919 000
Total Fixed Assets	926 000	923 000	920 000	930 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 000	265 000	279 000	1 252 000
Total Current Assets	1 450 000	1 265 000	2 279 000	2 292 000
Total Assets	2 376 000	2 187 000	3 199 000	3 222 000
Total Equity	1 176 000	1 187 000	1 199 000	1 222 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 000 000	1 000 000	2 000 000	2 000 000
Other Current Debt	200 000	0	0	0
Total Current Debt	1 200 000	1 000 000	2 000 000	2 000 000
Total Equity and Debt	2 376 000	2 187 000	3 199 000	3 222 000

Financial indicators	2022	2021	2020	2019
Return on Equity	84,01 %	83,24 %	164,89 %	1,8 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,21	1,27	1,14	1,15
Quick Ratio	1,21	1,27	1,14	1,15
Equity Ratio	0,49	0,54	0,37	0,38
Gross Profit Margin	-	-	-	-