LINDBØEN EIGEDOM AS

6809 FØRDE

Finances

Share Ownership

Return on Equity

2,08 %

Current Ratio

2,51

Debt-to-Equity Ratio

0,55

Key figures (NOK)	2022	2021	2020	2019
Revenue	751 000	721 000	695 000	687 000
Net Income	140 000	141 000	243 000	290 000
Total Assets	10 663 000	10 601 000	10 769 000	6 475 000
Total Equity	6 717 000	6 577 000	6 436 000	6 192 000

Income (NOK)	2022	2021	2020	2019
Revenue	751 000	721 000	695 000	687 000
Expenditure	406 000	414 000	365 000	309 000
Operating Profit	345 000	308 000	330 000	378 000
Financial Income	0	0	2 000	2 000
Financial Costs	167 000	126 000	20 000	8 000
Financial Balance	−167 000	−126 000	−18 000	−6 000
Earnings Before Tax	179 000	181 000	312 000	372 000
Tax	39 000	40 000	69 000	82 000
Net Income	140 000	141 000	243 000	290 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 070 000	9 854 000	9 583 000	5 705 000
Total Current Assets	593 000	746 000	1 186 000	769 000
Total Assets	10 663 000	10 601 000	10 769 000	6 475 000
Total Retained Equity	6 347 000	6 207 000	6 066 000	5 822 000
Total Equity	6 717 000	6 577 000	6 436 000	6 192 000
Total Long-Term Debt	3 711 000	3 924 000	4 149 000	158 000
Total Current Debt	236 000	99 000	185 000	125 000
Total Equity and Debt	10 663 000	10 601 000	10 769 000	6 475 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	751 000	721 000	695 000	687 000
Revenue	751 000	721 000	695 000	687 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	150 000	150 000	150 000	150 000
Impairment	0	0	0	0
Expenditure	406 000	414 000	365 000	309 000
Operating Profit	345 000	308 000	330 000	378 000
Financial Income	0	0	2 000	2 000
Financial Costs	167 000	126 000	20 000	8 000
Financial Balance	−167 000	−126 000	−18 000	−6 000
Dividends	0	0	0	0
Net Income	140 000	141 000	243 000	290 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 070 000	9 854 000	9 583 000	5 705 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 070 000	9 854 000	9 583 000	5 705 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 070 000	9 854 000	9 583 000	5 705 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	450 000	717 000	1 143 000	676 000
Total Current Assets	593 000	746 000	1 186 000	769 000
Total Assets	10 663 000	10 601 000	10 769 000	6 475 000
Total Equity	6 717 000	6 577 000	6 436 000	6 192 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 711 000	3 924 000	4 149 000	158 000
Creditors	158 000	5 000	47 000	4 000
Unpaid Taxes	21 000	17 000	19 000	13 000
Dividends	0	0	0	0
Other Current Debt	10 000	27 000	42 000	18 000
Total Current Debt	236 000	99 000	185 000	125 000
Total Equity and Debt	10 663 000	10 601 000	10 769 000	6 475 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,08 %	2,14 %	3,78 %	4,68 %
Debt-to-Equity Ratio	0,55	0,6	0,64	0,03
Operating Profit Margin	45,94 %	42,72 %	47,48 %	55,02 %
Current Ratio	2,51	7,54	6,41	6,15
Quick Ratio	2,51	7,54	6,41	6,15
Equity Ratio	0,63	0,62	0,6	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %