EIENDOMSFAG GRUPPEN AS

0159 OSLO

Finances

Return on Equity

0,77 %

Current Ratio

8,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	120 000	8 000	0	0
Net Income	22 000	−19 000	−189 000	2 596 000
Total Assets	2 982 000	2 901 000	3 897 000	5 216 000
Total Equity	2 855 000	2 833 000	3 897 000	4 086 000

Income (NOK)	2022	2021	2020	2019
Revenue	120 000	8 000	0	0
Expenditure	55 000	141 000	39 000	104 000
Operating Profit	65 000	−134 000	−39 000	−104 000
Financial Income	36 000	117 000	0	2 700 000
Financial Costs	79 000	3 000	150 000	0
Financial Balance	−43 000	114 000	−150 000	2 700 000
Earnings Before Tax	23 000	−19 000	−189 000	2 596 000
Tax	1 000	0	0	0
Net Income	22 000	−19 000	−189 000	2 596 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 949 000	1 826 000	2 534 000	2 602 000
Total Current Assets	1 033 000	1 075 000	1 363 000	2 613 000
Total Assets	2 982 000	2 901 000	3 897 000	5 216 000
Total Retained Equity	2 755 000	2 733 000	3 797 000	3 986 000
Total Equity	2 855 000	2 833 000	3 897 000	4 086 000
Total Long-Term Debt	1 000	0	0	0
Total Current Debt	126 000	68 000	0	1 130 000
Total Equity and Debt	2 982 000	2 901 000	3 897 000	5 216 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	120 000	0	0	0
Other Income	0	8 000	0	0
Revenue	120 000	8 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	7 000	6 000	0	0
Impairment	0	0	0	0
Expenditure	55 000	141 000	39 000	104 000
Operating Profit	65 000	−134 000	−39 000	−104 000
Financial Income	36 000	117 000	0	2 700 000
Financial Costs	79 000	3 000	150 000	0
Financial Balance	−43 000	114 000	−150 000	2 700 000
Dividends	0	660 000	0	1 000 000
Net Income	22 000	−19 000	−189 000	2 596 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	484 000	362 000	325 000	243 000
Total Tangible Assets	484 000	362 000	325 000	243 000
Total Fiancial Fixed Assets	1 465 000	1 465 000	2 209 000	2 359 000
Total Fixed Assets	1 949 000	1 826 000	2 534 000	2 602 000
Stock	0	0	0	0
Total Investments	731 000	583 000	0	0
Cash, Bank	13 000	46 000	190 000	10 000
Total Current Assets	1 033 000	1 075 000	1 363 000	2 613 000
Total Assets	2 982 000	2 901 000	3 897 000	5 216 000
Total Equity	2 855 000	2 833 000	3 897 000	4 086 000
Short-Term Group Debt	6 000	0	0	0
Total Long-Term Debt	1 000	0	0	0
Creditors	0	5 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	660 000	0	1 000 000
Other Current Debt	120 000	3 000	0	130 000
Total Current Debt	126 000	68 000	0	1 130 000
Total Equity and Debt	2 982 000	2 901 000	3 897 000	5 216 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,77 %	−0,67 %	−4,85 %	63,53 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	54,17 %	−1 675 %	-	-
Current Ratio	8,2	15,81	-	2,31
Quick Ratio	8,2	15,81	-	2,31
Equity Ratio	0,96	0,98	1	0,78
Gross Profit Margin	100 %	100 %	-	-