MINDE LEGEPRAKSIS EIENDOM AS

5063 BERGEN

Finances

Share Ownership

Return on Equity

−6,8 %

Current Ratio

7,42

Debt-to-Equity Ratio

0,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	276 000	276 000	276 000	276 000
Net Income	−69 000	101 000	96 000	93 000
Total Assets	1 479 000	1 635 000	1 598 000	1 858 000
Total Equity	1 015 000	1 084 000	982 000	1 187 000

Income (NOK)	2022	2021	2020	2019
Revenue	276 000	276 000	276 000	276 000
Expenditure	325 000	124 000	130 000	131 000
Operating Profit	−48 000	152 000	146 000	145 000
Financial Income	0	0	0	0
Financial Costs	21 000	19 000	21 000	23 000
Financial Balance	−21 000	−19 000	−21 000	−23 000
Earnings Before Tax	−69 000	133 000	125 000	122 000
Tax	0	32 000	30 000	29 000
Net Income	−69 000	101 000	96 000	93 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 389 000	1 434 000	1 478 000	1 523 000
Total Current Assets	89 000	201 000	119 000	335 000
Total Assets	1 479 000	1 635 000	1 598 000	1 858 000
Total Retained Equity	815 000	884 000	782 000	987 000
Total Equity	1 015 000	1 084 000	982 000	1 187 000
Total Long-Term Debt	452 000	510 000	567 000	624 000
Total Current Debt	12 000	42 000	49 000	47 000
Total Equity and Debt	1 479 000	1 635 000	1 598 000	1 858 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	276 000	276 000	276 000	276 000
Revenue	276 000	276 000	276 000	276 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	45 000	45 000	45 000	43 000
Impairment	0	0	0	0
Expenditure	325 000	124 000	130 000	131 000
Operating Profit	−48 000	152 000	146 000	145 000
Financial Income	0	0	0	0
Financial Costs	21 000	19 000	21 000	23 000
Financial Balance	−21 000	−19 000	−21 000	−23 000
Dividends	0	0	300 000	0
Net Income	−69 000	101 000	96 000	93 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 389 000	1 434 000	1 478 000	1 523 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 389 000	1 434 000	1 478 000	1 523 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 389 000	1 434 000	1 478 000	1 523 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	89 000	201 000	119 000	335 000
Total Current Assets	89 000	201 000	119 000	335 000
Total Assets	1 479 000	1 635 000	1 598 000	1 858 000
Total Equity	1 015 000	1 084 000	982 000	1 187 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	452 000	510 000	567 000	624 000
Creditors	1 000	0	1 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	300 000	0
Other Current Debt	10 000	10 000	17 000	15 000
Total Current Debt	12 000	42 000	49 000	47 000
Total Equity and Debt	1 479 000	1 635 000	1 598 000	1 858 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,8 %	9,32 %	9,78 %	7,83 %
Debt-to-Equity Ratio	0,45	0,47	0,58	0,53
Operating Profit Margin	−17,39 %	55,07 %	52,9 %	52,54 %
Current Ratio	7,42	4,79	2,43	7,13
Quick Ratio	7,42	4,79	2,43	7,13
Equity Ratio	0,69	0,66	0,61	0,64
Gross Profit Margin	100 %	100 %	100 %	100 %