STAVANGER BYGG OG BOLIGTAKST AS

4070 RANDABERG

Finances

Share Ownership

Return on Equity

52,23 %

Current Ratio

2,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 634 000	3 605 000	2 992 000	3 740 000
Net Income	1 665 000	303 000	627 000	412 000
Total Assets	3 986 000	9 166 000	6 023 000	5 623 000
Total Equity	3 188 000	1 773 000	1 470 000	1 043 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 634 000	3 605 000	2 992 000	3 740 000
Expenditure	2 253 000	3 107 000	2 051 000	3 050 000
Operating Profit	2 381 000	499 000	940 000	690 000
Financial Income	22 000	114 000	7 000	0
Financial Costs	248 000	248 000	143 000	157 000
Financial Balance	−226 000	−134 000	−136 000	−157 000
Earnings Before Tax	2 156 000	365 000	805 000	534 000
Tax	491 000	62 000	177 000	121 000
Net Income	1 665 000	303 000	627 000	412 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 193 000	8 656 000	4 831 000	4 885 000
Total Current Assets	1 792 000	510 000	1 193 000	738 000
Total Assets	3 986 000	9 166 000	6 023 000	5 623 000
Total Retained Equity	3 188 000	1 673 000	1 370 000	943 000
Total Equity	3 188 000	1 773 000	1 470 000	1 043 000
Total Long-Term Debt	15 000	6 750 000	3 888 000	4 011 000
Total Current Debt	783 000	643 000	666 000	570 000
Total Equity and Debt	3 986 000	9 166 000	6 023 000	5 623 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 590 000	3 605 000	2 992 000	3 740 000
Other Income	1 044 000	0	0	0
Revenue	4 634 000	3 605 000	2 992 000	3 740 000
Cost of Goods Sold	40 000	5 000	22 000	397 000
Salary Costs	1 312 000	1 188 000	1 286 000	1 652 000
Depreciation	22 000	103 000	62 000	62 000
Impairment	0	0	0	0
Expenditure	2 253 000	3 107 000	2 051 000	3 050 000
Operating Profit	2 381 000	499 000	940 000	690 000
Financial Income	22 000	114 000	7 000	0
Financial Costs	248 000	248 000	143 000	157 000
Financial Balance	−226 000	−134 000	−136 000	−157 000
Dividends	0	0	200 000	250 000
Net Income	1 665 000	303 000	627 000	412 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	47 000	27 000	20 000
Real Eastate	0	8 535 000	4 728 000	4 777 000
Machinery and Plant Facilities	8 000	0	0	0
Fixtures	241 000	73 000	76 000	89 000
Total Tangible Assets	250 000	8 609 000	4 803 000	4 865 000
Total Fiancial Fixed Assets	1 944 000	0	0	0
Total Fixed Assets	2 193 000	8 656 000	4 831 000	4 885 000
Stock	0	0	0	0
Total Investments	0	121 000	0	0
Cash, Bank	524 000	192 000	1 033 000	391 000
Total Current Assets	1 792 000	510 000	1 193 000	738 000
Total Assets	3 986 000	9 166 000	6 023 000	5 623 000
Total Equity	3 188 000	1 773 000	1 470 000	1 043 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	15 000	6 750 000	3 888 000	4 011 000
Creditors	77 000	75 000	5 000	37 000
Unpaid Taxes	213 000	208 000	154 000	95 000
Dividends	0	0	200 000	250 000
Other Current Debt	62 000	279 000	122 000	58 000
Total Current Debt	783 000	643 000	666 000	570 000
Total Equity and Debt	3 986 000	9 166 000	6 023 000	5 623 000

Financial indicators	2022	2021	2020	2019
Return on Equity	52,23 %	17,09 %	42,65 %	39,5 %
Debt-to-Equity Ratio	0	3,81	2,64	3,85
Operating Profit Margin	51,38 %	13,84 %	31,42 %	18,45 %
Current Ratio	2,29	0,79	1,79	1,29
Quick Ratio	2,29	0,79	1,79	1,29
Equity Ratio	0,8	0,19	0,24	0,19
Gross Profit Margin	99,14 %	99,86 %	99,26 %	89,39 %