GREÅKER DEKKSENTER AS

1718 GREÅKER

Finances

Share Ownership

Return on Equity

7,87 %

Current Ratio

2,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 189 000	7 348 000	7 755 000	7 227 000
Net Income	315 000	134 000	431 000	142 000
Total Assets	5 672 000	5 050 000	5 327 000	5 030 000
Total Equity	4 001 000	3 986 000	4 052 000	3 622 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 189 000	7 348 000	7 755 000	7 227 000
Expenditure	7 768 000	7 157 000	7 192 000	7 026 000
Operating Profit	421 000	191 000	564 000	202 000
Financial Income	3 000	0	2 000	7 000
Financial Costs	0	4 000	16 000	25 000
Financial Balance	3 000	−4 000	−14 000	−18 000
Earnings Before Tax	424 000	187 000	550 000	184 000
Tax	109 000	54 000	119 000	42 000
Net Income	315 000	134 000	431 000	142 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 949 000	1 971 000	2 080 000	2 021 000
Total Current Assets	3 723 000	3 079 000	3 246 000	3 009 000
Total Assets	5 672 000	5 050 000	5 327 000	5 030 000
Total Retained Equity	3 901 000	3 886 000	3 952 000	3 522 000
Total Equity	4 001 000	3 986 000	4 052 000	3 622 000
Total Long-Term Debt	0	0	141 000	423 000
Total Current Debt	1 671 000	1 064 000	1 133 000	986 000
Total Equity and Debt	5 672 000	5 050 000	5 327 000	5 030 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 189 000	7 340 000	7 735 000	7 227 000
Other Income	0	8 000	20 000	0
Revenue	8 189 000	7 348 000	7 755 000	7 227 000
Cost of Goods Sold	4 390 000	3 883 000	4 256 000	3 821 000
Salary Costs	2 209 000	2 070 000	1 909 000	2 140 000
Depreciation	202 000	177 000	143 000	135 000
Impairment	0	0	0	0
Expenditure	7 768 000	7 157 000	7 192 000	7 026 000
Operating Profit	421 000	191 000	564 000	202 000
Financial Income	3 000	0	2 000	7 000
Financial Costs	0	4 000	16 000	25 000
Financial Balance	3 000	−4 000	−14 000	−18 000
Dividends	300 000	200 000	0	0
Net Income	315 000	134 000	431 000	142 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 622 000	1 741 000	1 860 000	1 979 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	328 000	230 000	220 000	42 000
Total Tangible Assets	1 949 000	1 971 000	2 080 000	2 021 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 949 000	1 971 000	2 080 000	2 021 000
Stock	902 000	801 000	741 000	689 000
Total Investments	0	0	0	0
Cash, Bank	2 140 000	1 662 000	1 766 000	1 649 000
Total Current Assets	3 723 000	3 079 000	3 246 000	3 009 000
Total Assets	5 672 000	5 050 000	5 327 000	5 030 000
Total Equity	4 001 000	3 986 000	4 052 000	3 622 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	141 000	423 000
Creditors	276 000	172 000	293 000	138 000
Unpaid Taxes	688 000	591 000	513 000	559 000
Dividends	300 000	200 000	0	0
Other Current Debt	297 000	247 000	208 000	247 000
Total Current Debt	1 671 000	1 064 000	1 133 000	986 000
Total Equity and Debt	5 672 000	5 050 000	5 327 000	5 030 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,87 %	3,36 %	10,64 %	3,92 %
Debt-to-Equity Ratio	0	0	0,03	0,12
Operating Profit Margin	5,14 %	2,6 %	7,27 %	2,8 %
Current Ratio	2,23	2,89	2,86	3,05
Quick Ratio	4,84	11,71	8,28	10,13
Equity Ratio	0,71	0,79	0,76	0,72
Gross Profit Margin	46,39 %	47,16 %	45,12 %	47,13 %