EMWI HOLDING AS

1341 SLEPENDEN

Finances

Return on Equity

48,99 %

Current Ratio

2 081

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 557 000	369 000	−16 000	−57 000
Total Assets	3 179 000	1 628 000	1 454 000	1 468 000
Total Equity	3 178 000	1 621 000	1 453 000	1 468 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	22 000	25 000	20 000	16 000
Operating Profit	−22 000	−25 000	−20 000	−16 000
Financial Income	1 581 000	391 000	0	0
Financial Costs	0	0	0	45 000
Financial Balance	1 581 000	391 000	0	−45 000
Earnings Before Tax	1 559 000	366 000	−20 000	−61 000
Tax	2 000	−3 000	−4 000	−3 000
Net Income	1 557 000	369 000	−16 000	−57 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 098 000	539 000	537 000	532 000
Total Current Assets	2 081 000	1 089 000	918 000	936 000
Total Assets	3 179 000	1 628 000	1 454 000	1 468 000
Total Retained Equity	2 810 000	1 253 000	1 084 000	1 100 000
Total Equity	3 178 000	1 621 000	1 453 000	1 468 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	7 000	2 000	0
Total Equity and Debt	3 179 000	1 628 000	1 454 000	1 468 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	22 000	25 000	20 000	16 000
Operating Profit	−22 000	−25 000	−20 000	−16 000
Financial Income	1 581 000	391 000	0	0
Financial Costs	0	0	0	45 000
Financial Balance	1 581 000	391 000	0	−45 000
Dividends	0	0	0	0
Net Income	1 557 000	369 000	−16 000	−57 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	21 000	23 000	20 000	16 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 077 000	516 000	516 000	516 000
Total Fixed Assets	1 098 000	539 000	537 000	532 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	996 000	698 000	898 000	916 000
Total Current Assets	2 081 000	1 089 000	918 000	936 000
Total Assets	3 179 000	1 628 000	1 454 000	1 468 000
Total Equity	3 178 000	1 621 000	1 453 000	1 468 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	2 000	0	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	5 000	2 000	−2 000
Total Current Debt	1 000	7 000	2 000	0
Total Equity and Debt	3 179 000	1 628 000	1 454 000	1 468 000

Financial indicators	2022	2021	2020	2019
Return on Equity	48,99 %	22,76 %	−1,1 %	−3,88 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2 081	155,57	459	-
Quick Ratio	2 081	155,57	459	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-