AKOM INVEST AS

3090 HOF

Finances

Share Ownership

Return on Equity

7,19 %

Current Ratio

4,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	809 000	272 000	201 000	828 000
Total Assets	12 081 000	11 751 000	11 809 000	12 360 000
Total Equity	11 258 000	11 249 000	11 177 000	11 626 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	11 000	6 000	6 000	7 000
Operating Profit	−11 000	−6 000	−6 000	−7 000
Financial Income	1 049 000	354 000	264 000	1 069 000
Financial Costs	0	0	1 000	0
Financial Balance	1 049 000	354 000	263 000	1 069 000
Earnings Before Tax	1 038 000	348 000	257 000	1 062 000
Tax	228 000	77 000	57 000	234 000
Net Income	809 000	272 000	201 000	828 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 325 000	7 377 000	7 133 000	6 993 000
Total Current Assets	3 756 000	4 374 000	4 675 000	5 367 000
Total Assets	12 081 000	11 751 000	11 809 000	12 360 000
Total Retained Equity	381 000	72 000	0	134 000
Total Equity	11 258 000	11 249 000	11 177 000	11 626 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	823 000	502 000	632 000	734 000
Total Equity and Debt	12 081 000	11 751 000	11 809 000	12 360 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	6 000	6 000	7 000
Operating Profit	−11 000	−6 000	−6 000	−7 000
Financial Income	1 049 000	354 000	264 000	1 069 000
Financial Costs	0	0	1 000	0
Financial Balance	1 049 000	354 000	263 000	1 069 000
Dividends	800 000	200 000	500 000	500 000
Net Income	809 000	272 000	201 000	828 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	8 325 000	7 377 000	7 133 000	6 993 000
Total Fixed Assets	8 325 000	7 377 000	7 133 000	6 993 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	33 000	32 000	43 000	19 000
Total Current Assets	3 756 000	4 374 000	4 675 000	5 367 000
Total Assets	12 081 000	11 751 000	11 809 000	12 360 000
Total Equity	11 258 000	11 249 000	11 177 000	11 626 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	800 000	200 000	500 000	500 000
Other Current Debt	95 000	225 000	75 000	0
Total Current Debt	823 000	502 000	632 000	734 000
Total Equity and Debt	12 081 000	11 751 000	11 809 000	12 360 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,19 %	2,42 %	1,8 %	7,12 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	4,56	8,71	7,4	7,31
Quick Ratio	4,56	8,71	7,4	7,31
Equity Ratio	0,93	0,96	0,95	0,94
Gross Profit Margin	-	-	-	-