JJJ KONSULENTTJENESTER AS

4639 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

7 %

Current Ratio

3,16

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	352 000	494 000	365 000	430 000
Net Income	153 000	256 000	161 000	209 000
Total Assets	2 539 000	2 448 000	2 230 000	2 469 000
Total Equity	2 186 000	2 034 000	1 778 000	1 617 000

Income (NOK)	2022	2021	2020	2019
Revenue	352 000	494 000	365 000	430 000
Expenditure	159 000	166 000	161 000	165 000
Operating Profit	193 000	329 000	204 000	265 000
Financial Income	3 000	−1 000	3 000	4 000
Financial Costs	0	0	0	0
Financial Balance	3 000	−1 000	3 000	4 000
Earnings Before Tax	196 000	328 000	206 000	268 000
Tax	43 000	72 000	45 000	59 000
Net Income	153 000	256 000	161 000	209 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 455 000	1 484 000	1 577 000	1 669 000
Total Current Assets	1 084 000	964 000	654 000	801 000
Total Assets	2 539 000	2 448 000	2 230 000	2 469 000
Total Retained Equity	2 086 000	1 934 000	1 678 000	1 517 000
Total Equity	2 186 000	2 034 000	1 778 000	1 617 000
Total Long-Term Debt	9 000	8 000	7 000	3 000
Total Current Debt	343 000	406 000	445 000	849 000
Total Equity and Debt	2 539 000	2 448 000	2 230 000	2 469 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	187 000	336 000	211 000	279 000
Other Income	166 000	158 000	154 000	152 000
Revenue	352 000	494 000	365 000	430 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	1 000	0
Depreciation	99 000	92 000	92 000	92 000
Impairment	0	0	0	0
Expenditure	159 000	166 000	161 000	165 000
Operating Profit	193 000	329 000	204 000	265 000
Financial Income	3 000	−1 000	3 000	4 000
Financial Costs	0	0	0	0
Financial Balance	3 000	−1 000	3 000	4 000
Dividends	0	0	0	0
Net Income	153 000	256 000	161 000	209 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 392 000	1 484 000	1 577 000	1 669 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	63 000	0	0	0
Total Tangible Assets	1 455 000	1 484 000	1 577 000	1 669 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 455 000	1 484 000	1 577 000	1 669 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	821 000	938 000	641 000	580 000
Total Current Assets	1 084 000	964 000	654 000	801 000
Total Assets	2 539 000	2 448 000	2 230 000	2 469 000
Total Equity	2 186 000	2 034 000	1 778 000	1 617 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 000	8 000	7 000	3 000
Creditors	0	0	0	0
Unpaid Taxes	47 000	81 000	49 000	63 000
Dividends	0	0	0	0
Other Current Debt	255 000	255 000	355 000	733 000
Total Current Debt	343 000	406 000	445 000	849 000
Total Equity and Debt	2 539 000	2 448 000	2 230 000	2 469 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7 %	12,59 %	9,06 %	12,93 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	54,83 %	66,6 %	55,89 %	61,63 %
Current Ratio	3,16	2,37	1,47	0,94
Quick Ratio	3,16	2,37	1,47	0,94
Equity Ratio	0,86	0,83	0,8	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %