BORETTSLAGET SILDVIKGT.6

8514 NARVIK

Finances

Share Ownership

Return on Equity

0,02 %

Current Ratio

Debt-to-Equity Ratio

0,35

Key figures (NOK)	2022	2021	2020	2019
Revenue	188 000	6 165 000	469 000	473 000
Net Income	2 000	5 959 000	186 000	156 000
Total Assets	10 931 000	10 887 000	10 835 000	10 804 000
Total Equity	8 015 000	8 013 000	2 054 000	1 339 000

Income (NOK)	2022	2021	2020	2019
Revenue	188 000	6 165 000	469 000	473 000
Expenditure	186 000	138 000	155 000	169 000
Operating Profit	2 000	6 027 000	314 000	305 000
Financial Income	0	0	0	0
Financial Costs	0	68 000	128 000	149 000
Financial Balance	0	−68 000	−128 000	−149 000
Earnings Before Tax	2 000	5 959 000	186 000	156 000
Tax	0	0	0	0
Net Income	2 000	5 959 000	186 000	156 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 599 000	10 557 000	10 553 000	10 549 000
Total Current Assets	332 000	330 000	282 000	255 000
Total Assets	10 931 000	10 887 000	10 835 000	10 804 000
Total Retained Equity	8 015 000	8 013 000	2 054 000	1 339 000
Total Equity	8 015 000	8 013 000	2 054 000	1 339 000
Total Long-Term Debt	2 821 000	2 821 000	8 730 000	9 415 000
Total Current Debt	4 000	5 000	7 000	9 000
Total Equity and Debt	10 931 000	10 887 000	10 835 000	10 804 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	188 000	6 165 000	469 000	473 000
Revenue	188 000	6 165 000	469 000	473 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	186 000	138 000	155 000	169 000
Operating Profit	2 000	6 027 000	314 000	305 000
Financial Income	0	0	0	0
Financial Costs	0	68 000	128 000	149 000
Financial Balance	0	−68 000	−128 000	−149 000
Dividends	0	0	0	0
Net Income	2 000	5 959 000	186 000	156 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 509 000	10 509 000	10 509 000	10 509 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 509 000	10 509 000	10 509 000	10 509 000
Total Fiancial Fixed Assets	90 000	48 000	44 000	40 000
Total Fixed Assets	10 599 000	10 557 000	10 553 000	10 549 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	332 000	330 000	282 000	250 000
Total Current Assets	332 000	330 000	282 000	255 000
Total Assets	10 931 000	10 887 000	10 835 000	10 804 000
Total Equity	8 015 000	8 013 000	2 054 000	1 339 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 821 000	2 821 000	8 730 000	9 415 000
Creditors	1 000	1 000	6 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	3 000	1 000	9 000
Total Current Debt	4 000	5 000	7 000	9 000
Total Equity and Debt	10 931 000	10 887 000	10 835 000	10 804 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,02 %	74,37 %	9,06 %	11,65 %
Debt-to-Equity Ratio	0,35	0,35	4,25	7,03
Operating Profit Margin	1,06 %	97,76 %	66,95 %	64,48 %
Current Ratio	83	66	40,29	28,33
Quick Ratio	83	66	40,29	28,33
Equity Ratio	0,73	0,74	0,19	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %