LAUVMO INVEST AS

3132 HUSØYSUND

Finances

Share Ownership

Return on Equity

9,59 %

Current Ratio

0,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	216 000	205 000	201 000	133 000
Net Income	132 000	89 000	−9 000	−179 000
Total Assets	1 685 000	1 725 000	1 746 000	1 798 000
Total Equity	1 376 000	1 244 000	1 155 000	1 164 000

Income (NOK)	2022	2021	2020	2019
Revenue	216 000	205 000	201 000	133 000
Expenditure	84 000	116 000	206 000	302 000
Operating Profit	132 000	89 000	−5 000	−169 000
Financial Income	0	0	0	0
Financial Costs	0	0	4 000	10 000
Financial Balance	0	0	−4 000	−10 000
Earnings Before Tax	132 000	89 000	−9 000	−179 000
Tax	0	0	0	0
Net Income	132 000	89 000	−9 000	−179 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 641 000	1 677 000	1 720 000	1 764 000
Total Current Assets	44 000	48 000	26 000	34 000
Total Assets	1 685 000	1 725 000	1 746 000	1 798 000
Total Retained Equity	788 000	656 000	567 000	576 000
Total Equity	1 376 000	1 244 000	1 155 000	1 164 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	309 000	482 000	591 000	634 000
Total Equity and Debt	1 685 000	1 725 000	1 746 000	1 798 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	216 000	205 000	201 000	133 000
Revenue	216 000	205 000	201 000	133 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	36 000	43 000	43 000	43 000
Impairment	0	0	0	0
Expenditure	84 000	116 000	206 000	302 000
Operating Profit	132 000	89 000	−5 000	−169 000
Financial Income	0	0	0	0
Financial Costs	0	0	4 000	10 000
Financial Balance	0	0	−4 000	−10 000
Dividends	0	0	0	0
Net Income	132 000	89 000	−9 000	−179 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 641 000	1 677 000	1 720 000	1 764 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 641 000	1 677 000	1 720 000	1 764 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 641 000	1 677 000	1 720 000	1 764 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	38 000	43 000	18 000	27 000
Total Current Assets	44 000	48 000	26 000	34 000
Total Assets	1 685 000	1 725 000	1 746 000	1 798 000
Total Equity	1 376 000	1 244 000	1 155 000	1 164 000
Short-Term Group Debt	0	15 000	15 000	15 000
Total Long-Term Debt	0	0	0	0
Creditors	2 000	2 000	2 000	−11 000
Unpaid Taxes	0	2 000	2 000	2 000
Dividends	0	0	0	0
Other Current Debt	307 000	463 000	573 000	628 000
Total Current Debt	309 000	482 000	591 000	634 000
Total Equity and Debt	1 685 000	1 725 000	1 746 000	1 798 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,59 %	7,15 %	−0,78 %	−15,38 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	61,11 %	43,41 %	−2,49 %	−127,07 %
Current Ratio	0,14	0,1	0,04	0,05
Quick Ratio	0,14	0,1	0,04	0,05
Equity Ratio	0,82	0,72	0,66	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %