company

SENSORUTVIKLING AS

3292 STAVERN

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

−32,98 %

Current Ratio

37,15

Debt-to-Equity Ratio

1,6

Key figures (NOK)	2022	2021	2020	2019
Revenue	997 000	3 448 000	278 000	11 927 000
Net Income	−1 937 000	−269 000	−601 000	−550 000
Total Assets	15 677 000	16 823 000	8 192 000	9 109 000
Total Equity	5 873 000	7 810 000	8 079 000	8 680 000

Income (NOK)	2022	2021	2020	2019
Revenue	997 000	3 448 000	278 000	11 927 000
Expenditure	2 424 000	3 682 000	928 000	12 152 000
Operating Profit	−1 427 000	−234 000	−648 000	−225 000
Financial Income	−298 000	5 000	48 000	279 000
Financial Costs	212 000	40 000	0	102 000
Financial Balance	−510 000	−35 000	48 000	177 000
Earnings Before Tax	−1 937 000	−269 000	−601 000	−48 000
Tax	0	0	0	502 000
Net Income	−1 937 000	−269 000	−601 000	−550 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	668 000	1 040 000	1 019 000	639 000
Total Current Assets	15 009 000	15 783 000	7 174 000	8 470 000
Total Assets	15 677 000	16 823 000	8 192 000	9 109 000
Total Retained Equity	5 763 000	7 700 000	7 969 000	8 570 000
Total Equity	5 873 000	7 810 000	8 079 000	8 680 000
Total Long-Term Debt	9 400 000	8 800 000	0	0
Total Current Debt	404 000	212 000	113 000	429 000
Total Equity and Debt	15 677 000	16 823 000	8 192 000	9 109 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	828 000	3 293 000	176 000	11 726 000
Other Income	169 000	155 000	103 000	202 000
Revenue	997 000	3 448 000	278 000	11 927 000
Cost of Goods Sold	716 000	2 478 000	2 000	10 882 000
Salary Costs	447 000	434 000	352 000	393 000
Depreciation	110 000	132 000	144 000	320 000
Impairment	203 000	0	0	0
Expenditure	2 424 000	3 682 000	928 000	12 152 000
Operating Profit	−1 427 000	−234 000	−648 000	−225 000
Financial Income	−298 000	5 000	48 000	279 000
Financial Costs	212 000	40 000	0	102 000
Financial Balance	−510 000	−35 000	48 000	177 000
Dividends	0	0	0	300 000
Net Income	−1 937 000	−269 000	−601 000	−550 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	203 000	203 000	198 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	15 000	0	88 000	0
Fixtures	232 000	315 000	206 000	421 000
Total Tangible Assets	247 000	315 000	294 000	421 000
Total Fiancial Fixed Assets	421 000	521 000	521 000	21 000
Total Fixed Assets	668 000	1 040 000	1 019 000	639 000
Stock	14 556 000	14 130 000	2 572 000	1 297 000
Total Investments	0	0	0	0
Cash, Bank	111 000	1 387 000	4 513 000	2 399 000
Total Current Assets	15 009 000	15 783 000	7 174 000	8 470 000
Total Assets	15 677 000	16 823 000	8 192 000	9 109 000
Total Equity	5 873 000	7 810 000	8 079 000	8 680 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 400 000	8 800 000	0	0
Creditors	52 000	67 000	22 000	34 000
Unpaid Taxes	57 000	52 000	53 000	34 000
Dividends	0	0	0	300 000
Other Current Debt	295 000	93 000	38 000	360 000
Total Current Debt	404 000	212 000	113 000	429 000
Total Equity and Debt	15 677 000	16 823 000	8 192 000	9 109 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−32,98 %	−3,44 %	−7,44 %	−6,34 %
Debt-to-Equity Ratio	1,6	1,13	0	0
Operating Profit Margin	−143,13 %	−6,79 %	−233,09 %	−1,89 %
Current Ratio	37,15	74,45	63,49	19,74
Quick Ratio	−1,06	−1,13	−2,92	−9,76
Equity Ratio	0,37	0,46	0,99	0,95
Gross Profit Margin	28,18 %	28,13 %	99,28 %	8,76 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English