BICTA AS

5310 HAUGLANDSHELLA

Finances

Return on Equity

232,7 %

Current Ratio

1,05

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 569 000	2 773 000	1 204 000	968 000
Total Assets	3 631 000	7 246 000	5 256 000	4 056 000
Total Equity	1 104 000	7 185 000	5 212 000	4 007 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	24 000	23 000	23 000	20 000
Operating Profit	−24 000	−23 000	−23 000	−20 000
Financial Income	2 588 000	3 160 000	1 234 000	1 000 000
Financial Costs	−25 000	346 000	0	0
Financial Balance	2 613 000	2 814 000	1 234 000	1 000 000
Earnings Before Tax	2 589 000	2 791 000	1 211 000	980 000
Tax	20 000	18 000	7 000	12 000
Net Income	2 569 000	2 773 000	1 204 000	968 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 007 000	982 000	1 377 000	1 377 000
Total Current Assets	2 625 000	6 265 000	3 878 000	2 679 000
Total Assets	3 631 000	7 246 000	5 256 000	4 056 000
Total Retained Equity	909 000	6 990 000	5 017 000	3 813 000
Total Equity	1 104 000	7 185 000	5 212 000	4 007 000
Total Long-Term Debt	17 000	21 000	7 000	0
Total Current Debt	2 511 000	41 000	37 000	49 000
Total Equity and Debt	3 631 000	7 246 000	5 256 000	4 056 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	24 000	23 000	23 000	20 000
Operating Profit	−24 000	−23 000	−23 000	−20 000
Financial Income	2 588 000	3 160 000	1 234 000	1 000 000
Financial Costs	−25 000	346 000	0	0
Financial Balance	2 613 000	2 814 000	1 234 000	1 000 000
Dividends	8 650 000	800 000	0	0
Net Income	2 569 000	2 773 000	1 204 000	968 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 007 000	982 000	1 377 000	1 377 000
Total Fixed Assets	1 007 000	982 000	1 377 000	1 377 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	64 000	3 078 000	2 652 000	2 148 000
Total Current Assets	2 625 000	6 265 000	3 878 000	2 679 000
Total Assets	3 631 000	7 246 000	5 256 000	4 056 000
Total Equity	1 104 000	7 185 000	5 212 000	4 007 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 000	21 000	7 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	8 650 000	800 000	0	0
Other Current Debt	37 000	37 000	37 000	37 000
Total Current Debt	2 511 000	41 000	37 000	49 000
Total Equity and Debt	3 631 000	7 246 000	5 256 000	4 056 000

Financial indicators	2022	2021	2020	2019
Return on Equity	232,7 %	38,59 %	23,1 %	24,16 %
Debt-to-Equity Ratio	0,02	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,05	152,8	104,81	54,67
Quick Ratio	1,05	152,8	104,81	54,67
Equity Ratio	0,3	0,99	0,99	0,99
Gross Profit Margin	-	-	-	-