LØWENSTRASSE EIENDOM AS

4120 TAU

Finances

Share Ownership

Return on Equity

15,12 %

Current Ratio

0,01

Debt-to-Equity Ratio

1,47

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 610 000	12 044 000	11 594 000	13 048 000
Net Income	6 401 000	6 497 000	4 960 000	6 062 000
Total Assets	113 479 000	134 610 000	130 978 000	133 492 000
Total Equity	42 345 000	42 583 000	42 759 000	43 370 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 610 000	12 044 000	11 594 000	13 048 000
Expenditure	2 149 000	2 091 000	2 725 000	2 607 000
Operating Profit	10 460 000	9 952 000	8 869 000	10 441 000
Financial Income	1 064 000	725 000	523 000	6 000
Financial Costs	3 318 000	2 349 000	3 031 000	2 671 000
Financial Balance	−2 254 000	−1 624 000	−2 508 000	−2 665 000
Earnings Before Tax	8 206 000	8 329 000	6 360 000	7 776 000
Tax	1 805 000	1 832 000	1 400 000	1 714 000
Net Income	6 401 000	6 497 000	4 960 000	6 062 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	113 387 000	126 161 000	128 637 000	120 797 000
Total Current Assets	92 000	8 449 000	2 341 000	12 695 000
Total Assets	113 479 000	134 610 000	130 978 000	133 492 000
Total Retained Equity	31 600 000	31 839 000	32 014 000	32 625 000
Total Equity	42 345 000	42 583 000	42 759 000	43 370 000
Total Long-Term Debt	62 302 000	82 493 000	80 909 000	81 080 000
Total Current Debt	8 833 000	9 534 000	7 311 000	9 042 000
Total Equity and Debt	113 479 000	134 610 000	130 978 000	133 492 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	11 594 000	0
Other Income	12 610 000	12 044 000	0	13 048 000
Revenue	12 610 000	12 044 000	11 594 000	13 048 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 450 000	1 450 000	2 089 000	2 089 000
Impairment	0	0	0	0
Expenditure	2 149 000	2 091 000	2 725 000	2 607 000
Operating Profit	10 460 000	9 952 000	8 869 000	10 441 000
Financial Income	1 064 000	725 000	523 000	6 000
Financial Costs	3 318 000	2 349 000	3 031 000	2 671 000
Financial Balance	−2 254 000	−1 624 000	−2 508 000	−2 665 000
Dividends	0	0	0	0
Net Income	6 401 000	6 497 000	4 960 000	6 062 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	113 387 000	114 838 000	116 288 000	118 377 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	113 387 000	114 838 000	116 288 000	118 377 000
Total Fiancial Fixed Assets	0	11 323 000	12 349 000	2 419 000
Total Fixed Assets	113 387 000	126 161 000	128 637 000	120 797 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	8 098 000	2 336 000	12 583 000
Total Current Assets	92 000	8 449 000	2 341 000	12 695 000
Total Assets	113 479 000	134 610 000	130 978 000	133 492 000
Total Equity	42 345 000	42 583 000	42 759 000	43 370 000
Short-Term Group Debt	8 512 000	8 554 000	7 142 000	4 006 000
Total Long-Term Debt	62 302 000	82 493 000	80 909 000	81 080 000
Creditors	220 000	291 000	0	0
Unpaid Taxes	0	689 000	0	0
Dividends	0	0	0	0
Other Current Debt	101 000	0	169 000	4 054 000
Total Current Debt	8 833 000	9 534 000	7 311 000	9 042 000
Total Equity and Debt	113 479 000	134 610 000	130 978 000	133 492 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,12 %	15,26 %	11,6 %	13,98 %
Debt-to-Equity Ratio	1,47	1,94	1,89	1,87
Operating Profit Margin	82,95 %	82,63 %	76,5 %	80,02 %
Current Ratio	0,01	0,89	0,32	1,4
Quick Ratio	0,01	0,89	0,32	1,4
Equity Ratio	0,37	0,32	0,33	0,32
Gross Profit Margin	100 %	100 %	100 %	100 %