PER EIENDOM AS

3112 TØNSBERG

Finances

Return on Equity

−19,72 %

Current Ratio

8,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−541 000	65 000	8 000	495 000
Total Assets	3 049 000	4 136 000	4 623 000	5 015 000
Total Equity	2 744 000	3 935 000	4 220 000	4 612 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	17 000	11 000	9 000	9 000
Operating Profit	−17 000	−11 000	−9 000	−9 000
Financial Income	76 000	76 000	20 000	506 000
Financial Costs	600 000	0	0	0
Financial Balance	−524 000	76 000	20 000	506 000
Earnings Before Tax	−541 000	65 000	10 000	497 000
Tax	0	0	2 000	2 000
Net Income	−541 000	65 000	8 000	495 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	451 000	1 610 000	1 960 000	2 325 000
Total Current Assets	2 598 000	2 526 000	2 663 000	2 690 000
Total Assets	3 049 000	4 136 000	4 623 000	5 015 000
Total Retained Equity	2 294 000	3 485 000	3 770 000	4 162 000
Total Equity	2 744 000	3 935 000	4 220 000	4 612 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	305 000	201 000	403 000	403 000
Total Equity and Debt	3 049 000	4 136 000	4 623 000	5 015 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	11 000	9 000	9 000
Operating Profit	−17 000	−11 000	−9 000	−9 000
Financial Income	76 000	76 000	20 000	506 000
Financial Costs	600 000	0	0	0
Financial Balance	−524 000	76 000	20 000	506 000
Dividends	300 000	200 000	400 000	400 000
Net Income	−541 000	65 000	8 000	495 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	451 000	1 610 000	1 960 000	2 325 000
Total Fixed Assets	451 000	1 610 000	1 960 000	2 325 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 523 000	2 526 000	2 663 000	2 115 000
Total Current Assets	2 598 000	2 526 000	2 663 000	2 690 000
Total Assets	3 049 000	4 136 000	4 623 000	5 015 000
Total Equity	2 744 000	3 935 000	4 220 000	4 612 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	300 000	200 000	400 000	400 000
Other Current Debt	1 000	1 000	1 000	1 000
Total Current Debt	305 000	201 000	403 000	403 000
Total Equity and Debt	3 049 000	4 136 000	4 623 000	5 015 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−19,72 %	1,65 %	0,19 %	10,73 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	8,52	12,57	6,61	6,67
Quick Ratio	8,52	12,57	6,61	6,67
Equity Ratio	0,9	0,95	0,91	0,92
Gross Profit Margin	-	-	-	-