PINGO AS

1365 BLOMMENHOLM

Finances

Return on Equity

−7,15 %

Current Ratio

−867,43

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−552 000	1 026 000	398 000	3 580 000
Total Assets	7 714 000	8 504 000	7 539 000	7 211 000
Total Equity	7 721 000	8 511 000	7 486 000	7 088 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	14 000	10 000	31 000	25 000
Operating Profit	−14 000	−10 000	−31 000	−25 000
Financial Income	101 000	1 036 000	429 000	3 608 000
Financial Costs	639 000	0	0	3 000
Financial Balance	−538 000	1 036 000	429 000	3 605 000
Earnings Before Tax	−552 000	1 026 000	398 000	3 580 000
Tax	0	0	0	0
Net Income	−552 000	1 026 000	398 000	3 580 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 642 000	1 642 000	1 636 000	1 636 000
Total Current Assets	6 072 000	6 862 000	5 902 000	5 575 000
Total Assets	7 714 000	8 504 000	7 539 000	7 211 000
Total Retained Equity	7 683 000	8 473 000	7 447 000	7 050 000
Total Equity	7 721 000	8 511 000	7 486 000	7 088 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	−7 000	−7 000	53 000	123 000
Total Equity and Debt	7 714 000	8 504 000	7 539 000	7 211 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	10 000	31 000	25 000
Operating Profit	−14 000	−10 000	−31 000	−25 000
Financial Income	101 000	1 036 000	429 000	3 608 000
Financial Costs	639 000	0	0	3 000
Financial Balance	−538 000	1 036 000	429 000	3 605 000
Dividends	239 000	0	0	0
Net Income	−552 000	1 026 000	398 000	3 580 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	56 000	56 000	50 000	50 000
Total Tangible Assets	56 000	56 000	50 000	50 000
Total Fiancial Fixed Assets	1 586 000	1 586 000	1 586 000	1 586 000
Total Fixed Assets	1 642 000	1 642 000	1 636 000	1 636 000
Stock	0	0	0	0
Total Investments	5 331 000	5 970 000	5 100 000	1 925 000
Cash, Bank	512 000	664 000	590 000	3 437 000
Total Current Assets	6 072 000	6 862 000	5 902 000	5 575 000
Total Assets	7 714 000	8 504 000	7 539 000	7 211 000
Total Equity	7 721 000	8 511 000	7 486 000	7 088 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	239 000	0	0	0
Other Current Debt	−7 000	−7 000	53 000	123 000
Total Current Debt	−7 000	−7 000	53 000	123 000
Total Equity and Debt	7 714 000	8 504 000	7 539 000	7 211 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,15 %	12,05 %	5,32 %	50,51 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	−867,43	−980,29	111,36	45,33
Quick Ratio	−867,43	−980,29	111,36	45,33
Equity Ratio	1	1	0,99	0,98
Gross Profit Margin	-	-	-	-