SAMEIET DRONNINGENSGATE 41

8514 NARVIK

Finances

Share Ownership

Return on Equity

1,16 %

Current Ratio

Debt-to-Equity Ratio

0,24

Key figures (NOK)	2019	2016	2015	2014
Revenue	359 000	323 000	312 000	710 000
Net Income	25 000	38 000	24 000	337 000
Total Assets	2 705 000	2 842 000	2 871 000	2 821 000
Total Equity	2 147 000	2 206 000	2 167 000	2 143 000

Income (NOK)	2019	2016	2015	2014
Revenue	359 000	323 000	312 000	710 000
Expenditure	305 000	254 000	250 000	307 000
Operating Profit	55 000	69 000	63 000	403 000
Financial Income	0	0	0	2 000
Financial Costs	30 000	31 000	39 000	69 000
Financial Balance	−30 000	−31 000	−39 000	−67 000
Earnings Before Tax	25 000	38 000	24 000	337 000
Tax	0	0	0	0
Net Income	25 000	38 000	24 000	337 000

Balance (NOK)	2019	2016	2015	2014
Total Fixed Assets	2 477 000	2 570 000	2 601 000	2 631 000
Total Current Assets	228 000	272 000	270 000	189 000
Total Assets	2 705 000	2 842 000	2 871 000	2 821 000
Total Retained Equity	2 147 000	2 206 000	2 167 000	2 143 000
Total Equity	2 147 000	2 206 000	2 167 000	2 143 000
Total Long-Term Debt	520 000	599 000	623 000	644 000
Total Current Debt	38 000	37 000	80 000	33 000
Total Equity and Debt	2 705 000	2 842 000	2 871 000	2 821 000

Cash flow (NOK)	2019	2016	2015	2014
Sales Income	0	0	0	0
Other Income	359 000	323 000	312 000	710 000
Revenue	359 000	323 000	312 000	710 000
Cost of Goods Sold	0	0	0	0
Salary Costs	35 000	43 000	43 000	44 000
Depreciation	31 000	31 000	31 000	33 000
Impairment	0	0	0	0
Expenditure	305 000	254 000	250 000	307 000
Operating Profit	55 000	69 000	63 000	403 000
Financial Income	0	0	0	2 000
Financial Costs	30 000	31 000	39 000	69 000
Financial Balance	−30 000	−31 000	−39 000	−67 000
Dividends	0	0	0	0
Net Income	25 000	38 000	24 000	337 000

Balance details (NOK)	2019	2016	2015	2014
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 477 000	2 570 000	2 601 000	2 631 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 477 000	2 570 000	2 601 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 477 000	2 570 000	2 601 000	2 631 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	211 000	265 000	217 000	170 000
Total Current Assets	228 000	272 000	270 000	189 000
Total Assets	2 705 000	2 842 000	2 871 000	2 821 000
Total Equity	2 147 000	2 206 000	2 167 000	2 143 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	520 000	599 000	623 000	644 000
Creditors	28 000	17 000	52 000	24 000
Unpaid Taxes	4 000	12 000	8 000	1 000
Dividends	0	0	0	0
Other Current Debt	6 000	8 000	20 000	8 000
Total Current Debt	38 000	37 000	80 000	33 000
Total Equity and Debt	2 705 000	2 842 000	2 871 000	2 821 000

Financial indicators	2019	2016	2015	2014
Return on Equity	1,16 %	1,72 %	1,11 %	15,73 %
Debt-to-Equity Ratio	0,24	0,27	0,29	0,3
Operating Profit Margin	15,32 %	21,36 %	20,19 %	56,76 %
Current Ratio	6	7,35	3,38	5,73
Quick Ratio	6	7,35	3,38	5,73
Equity Ratio	0,79	0,78	0,75	0,76
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table