STØRMER AS

8072 BODØ

Finances

Return on Equity

36,38 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 602 000	−34 000	−16 000	−5 000
Total Assets	4 694 000	4 571 000	3 340 000	2 873 000
Total Equity	4 404 000	2 803 000	2 837 000	2 853 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	21 000	35 000	22 000	18 000
Operating Profit	−21 000	−34 000	−21 000	−17 000
Financial Income	1 622 000	0	6 000	12 000
Financial Costs	0	0	0	0
Financial Balance	1 622 000	0	6 000	12 000
Earnings Before Tax	1 602 000	−34 000	−16 000	−5 000
Tax	0	0	0	0
Net Income	1 602 000	−34 000	−16 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 052 000	4 056 000	3 306 000	1 310 000
Total Current Assets	642 000	515 000	34 000	1 564 000
Total Assets	4 694 000	4 571 000	3 340 000	2 873 000
Total Retained Equity	4 184 000	2 582 000	2 616 000	2 632 000
Total Equity	4 404 000	2 803 000	2 837 000	2 853 000
Total Long-Term Debt	290 000	1 768 000	503 000	21 000
Total Current Debt	0	0	0	0
Total Equity and Debt	4 694 000	4 571 000	3 340 000	2 873 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	4 000	4 000	4 000	2 000
Impairment	0	0	0	0
Expenditure	21 000	35 000	22 000	18 000
Operating Profit	−21 000	−34 000	−21 000	−17 000
Financial Income	1 622 000	0	6 000	12 000
Financial Costs	0	0	0	0
Financial Balance	1 622 000	0	6 000	12 000
Dividends	0	0	0	0
Net Income	1 602 000	−34 000	−16 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	6 000	9 000	13 000	16 000
Total Tangible Assets	6 000	9 000	13 000	16 000
Total Fiancial Fixed Assets	4 046 000	4 046 000	3 293 000	1 293 000
Total Fixed Assets	4 052 000	4 056 000	3 306 000	1 310 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	42 000	15 000	34 000	1 564 000
Total Current Assets	642 000	515 000	34 000	1 564 000
Total Assets	4 694 000	4 571 000	3 340 000	2 873 000
Total Equity	4 404 000	2 803 000	2 837 000	2 853 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	290 000	1 768 000	503 000	21 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	4 694 000	4 571 000	3 340 000	2 873 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,38 %	−1,21 %	−0,56 %	−0,18 %
Debt-to-Equity Ratio	0,07	0,63	0,18	0,01
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,94	0,61	0,85	0,99
Gross Profit Margin	-	-	-	-