MASAJ AS

7015 TRONDHEIM

Finances

Return on Equity

114,79 %

Current Ratio

2,43

Debt-to-Equity Ratio

0,58

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	8 243 000	5 604 000	3 732 000	−13 000
Total Assets	18 451 000	13 052 000	19 373 000	51 574 000
Total Equity	7 181 000	5 938 000	5 334 000	40 050 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	72 000	109 000	298 000	277 000
Operating Profit	−72 000	−109 000	−298 000	−277 000
Financial Income	8 483 000	5 818 000	4 279 000	398 000
Financial Costs	73 000	73 000	277 000	138 000
Financial Balance	8 410 000	5 745 000	4 002 000	260 000
Earnings Before Tax	8 338 000	5 636 000	3 704 000	−17 000
Tax	95 000	32 000	−28 000	−4 000
Net Income	8 243 000	5 604 000	3 732 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 196 000	1 196 000	14 677 000	43 020 000
Total Current Assets	17 255 000	11 855 000	4 695 000	8 553 000
Total Assets	18 451 000	13 052 000	19 373 000	51 574 000
Total Retained Equity	7 151 000	5 908 000	5 304 000	39 300 000
Total Equity	7 181 000	5 938 000	5 334 000	40 050 000
Total Long-Term Debt	4 169 000	7 096 000	14 038 000	11 522 000
Total Current Debt	7 102 000	17 000	0	2 000
Total Equity and Debt	18 451 000	13 052 000	19 373 000	51 574 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	72 000	109 000	298 000	277 000
Operating Profit	−72 000	−109 000	−298 000	−277 000
Financial Income	8 483 000	5 818 000	4 279 000	398 000
Financial Costs	73 000	73 000	277 000	138 000
Financial Balance	8 410 000	5 745 000	4 002 000	260 000
Dividends	7 000 000	0	0	0
Net Income	8 243 000	5 604 000	3 732 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	28 000	4 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 196 000	1 196 000	14 649 000	43 017 000
Total Fixed Assets	1 196 000	1 196 000	14 677 000	43 020 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	17 255 000	11 855 000	4 663 000	8 521 000
Total Current Assets	17 255 000	11 855 000	4 695 000	8 553 000
Total Assets	18 451 000	13 052 000	19 373 000	51 574 000
Total Equity	7 181 000	5 938 000	5 334 000	40 050 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 169 000	7 096 000	14 038 000	11 522 000
Creditors	6 000	9 000	0	2 000
Unpaid Taxes	0	0	0	0
Dividends	7 000 000	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	7 102 000	17 000	0	2 000
Total Equity and Debt	18 451 000	13 052 000	19 373 000	51 574 000

Financial indicators	2022	2021	2020	2019
Return on Equity	114,79 %	94,38 %	69,97 %	−0,03 %
Debt-to-Equity Ratio	0,58	1,2	2,63	0,29
Operating Profit Margin	-	-	-	-
Current Ratio	2,43	697,35	-	4 276,5
Quick Ratio	2,43	697,35	-	4 276,5
Equity Ratio	0,39	0,45	0,28	0,78
Gross Profit Margin	-	-	-	-