FRODO INVEST AS

4319 SANDNES

Finances

Return on Equity

30,82 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	4 456 000	3 896 000	809 000	616 000
Total Assets	14 458 000	10 013 000	6 106 000	5 297 000
Total Equity	14 458 000	10 002 000	6 106 000	5 297 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	4 000	3 000	4 000	4 000
Operating Profit	−4 000	−3 000	−4 000	−4 000
Financial Income	4 533 000	3 900 000	813 000	620 000
Financial Costs	73 000	1 000	0	0
Financial Balance	4 460 000	3 899 000	813 000	620 000
Earnings Before Tax	4 456 000	3 896 000	809 000	616 000
Tax	0	0	0	0
Net Income	4 456 000	3 896 000	809 000	616 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 225 000	10 010 000	6 008 000	5 233 000
Total Current Assets	233 000	3 000	98 000	64 000
Total Assets	14 458 000	10 013 000	6 106 000	5 297 000
Total Retained Equity	14 358 000	9 902 000	6 006 000	5 197 000
Total Equity	14 458 000	10 002 000	6 106 000	5 297 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	11 000	0	0
Total Equity and Debt	14 458 000	10 013 000	6 106 000	5 297 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 000	3 000	4 000	4 000
Operating Profit	−4 000	−3 000	−4 000	−4 000
Financial Income	4 533 000	3 900 000	813 000	620 000
Financial Costs	73 000	1 000	0	0
Financial Balance	4 460 000	3 899 000	813 000	620 000
Dividends	0	0	0	0
Net Income	4 456 000	3 896 000	809 000	616 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	14 225 000	10 010 000	6 008 000	5 233 000
Total Fixed Assets	14 225 000	10 010 000	6 008 000	5 233 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	233 000	3 000	98 000	64 000
Total Current Assets	233 000	3 000	98 000	64 000
Total Assets	14 458 000	10 013 000	6 106 000	5 297 000
Total Equity	14 458 000	10 002 000	6 106 000	5 297 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	11 000	0	0
Total Current Debt	0	11 000	0	0
Total Equity and Debt	14 458 000	10 013 000	6 106 000	5 297 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,82 %	38,95 %	13,25 %	11,63 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	0,27	-	-
Quick Ratio	-	0,27	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-