SJAVEN AS

0355 OSLO

Finances

Share Ownership

Return on Equity

−7,92 %

Current Ratio

0,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	249 000	341 000	93 000	111 000
Net Income	−162 000	58 000	−133 000	−65 000
Total Assets	2 567 000	2 561 000	2 546 000	2 540 000
Total Equity	2 046 000	2 207 000	2 150 000	2 282 000

Income (NOK)	2022	2021	2020	2019
Revenue	249 000	341 000	93 000	111 000
Expenditure	410 000	283 000	226 000	177 000
Operating Profit	−162 000	58 000	−133 000	−65 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−162 000	58 000	−133 000	−65 000
Tax	0	0	0	0
Net Income	−162 000	58 000	−133 000	−65 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 539 000	2 539 000	2 539 000	2 539 000
Total Current Assets	28 000	22 000	7 000	1 000
Total Assets	2 567 000	2 561 000	2 546 000	2 540 000
Total Retained Equity	1 836 000	1 997 000	1 940 000	2 072 000
Total Equity	2 046 000	2 207 000	2 150 000	2 282 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	522 000	354 000	396 000	257 000
Total Equity and Debt	2 567 000	2 561 000	2 546 000	2 540 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	249 000	341 000	93 000	111 000
Revenue	249 000	341 000	93 000	111 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	410 000	283 000	226 000	177 000
Operating Profit	−162 000	58 000	−133 000	−65 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−162 000	58 000	−133 000	−65 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 539 000	2 539 000	2 539 000	2 539 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 539 000	2 539 000	2 539 000	2 539 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 539 000	2 539 000	2 539 000	2 539 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	28 000	22 000	7 000	1 000
Total Current Assets	28 000	22 000	7 000	1 000
Total Assets	2 567 000	2 561 000	2 546 000	2 540 000
Total Equity	2 046 000	2 207 000	2 150 000	2 282 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	522 000	354 000	396 000	257 000
Total Current Debt	522 000	354 000	396 000	257 000
Total Equity and Debt	2 567 000	2 561 000	2 546 000	2 540 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,92 %	2,63 %	−6,19 %	−2,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−65,06 %	17,01 %	−143,01 %	−58,56 %
Current Ratio	0,05	0,06	0,02	0
Quick Ratio	0,05	0,06	0,02	0
Equity Ratio	0,8	0,86	0,84	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %