JAN OLAV STORMO INVEST AS

3414 LIERSTRANDA

Finances

Return on Equity

11,07 %

Current Ratio

296,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	50 000	0	0	0
Net Income	976 000	1 300 000	1 037 000	1 208 000
Total Assets	8 847 000	7 844 000	6 555 000	5 510 000
Total Equity	8 815 000	7 839 000	6 539 000	5 502 000

Income (NOK)	2022	2021	2020	2019
Revenue	50 000	0	0	0
Expenditure	26 000	20 000	15 000	15 000
Operating Profit	24 000	−20 000	−15 000	−15 000
Financial Income	974 000	1 320 000	1 062 000	1 224 000
Financial Costs	0	0	0	0
Financial Balance	974 000	1 320 000	1 062 000	1 224 000
Earnings Before Tax	998 000	1 300 000	1 047 000	1 210 000
Tax	21 000	0	10 000	2 000
Net Income	976 000	1 300 000	1 037 000	1 208 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 734 000	444 000	444 000	444 000
Total Current Assets	7 113 000	7 401 000	6 111 000	5 066 000
Total Assets	8 847 000	7 844 000	6 555 000	5 510 000
Total Retained Equity	8 715 000	7 739 000	6 439 000	5 402 000
Total Equity	8 815 000	7 839 000	6 539 000	5 502 000
Total Long-Term Debt	8 000	0	0	0
Total Current Debt	24 000	6 000	16 000	8 000
Total Equity and Debt	8 847 000	7 844 000	6 555 000	5 510 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	50 000	0	0	0
Other Income	0	0	0	0
Revenue	50 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	12 000	0	0	0
Impairment	0	0	0	0
Expenditure	26 000	20 000	15 000	15 000
Operating Profit	24 000	−20 000	−15 000	−15 000
Financial Income	974 000	1 320 000	1 062 000	1 224 000
Financial Costs	0	0	0	0
Financial Balance	974 000	1 320 000	1 062 000	1 224 000
Dividends	0	0	0	0
Net Income	976 000	1 300 000	1 037 000	1 208 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 290 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 290 000	0	0	0
Total Fiancial Fixed Assets	444 000	444 000	444 000	444 000
Total Fixed Assets	1 734 000	444 000	444 000	444 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 760 000	6 069 000	5 091 000	3 846 000
Total Current Assets	7 113 000	7 401 000	6 111 000	5 066 000
Total Assets	8 847 000	7 844 000	6 555 000	5 510 000
Total Equity	8 815 000	7 839 000	6 539 000	5 502 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	11 000	6 000	6 000	6 000
Total Current Debt	24 000	6 000	16 000	8 000
Total Equity and Debt	8 847 000	7 844 000	6 555 000	5 510 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,07 %	16,58 %	15,86 %	21,96 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	48 %	-	-	-
Current Ratio	296,38	1 233,5	381,94	633,25
Quick Ratio	296,38	1 233,5	381,94	633,25
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	-	-	-