BYGG TECH FORVALTNING BRØNNØYSUND AS

8900 BRØNNØYSUND

Finances

Return on Equity

9,1 %

Current Ratio

6,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	286 000	285 000	270 000	265 000
Net Income	154 000	172 000	206 000	187 000
Total Assets	1 891 000	1 684 000	1 491 000	1 298 000
Total Equity	1 692 000	1 537 000	1 366 000	1 160 000

Income (NOK)	2022	2021	2020	2019
Revenue	286 000	285 000	270 000	265 000
Expenditure	100 000	70 000	13 000	31 000
Operating Profit	186 000	215 000	257 000	233 000
Financial Income	12 000	5 000	6 000	7 000
Financial Costs	0	0	0	0
Financial Balance	12 000	5 000	6 000	7 000
Earnings Before Tax	198 000	220 000	264 000	240 000
Tax	44 000	48 000	58 000	53 000
Net Income	154 000	172 000	206 000	187 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	652 000	652 000	652 000	652 000
Total Current Assets	1 240 000	1 032 000	839 000	646 000
Total Assets	1 891 000	1 684 000	1 491 000	1 298 000
Total Retained Equity	1 484 000	1 330 000	1 158 000	953 000
Total Equity	1 692 000	1 537 000	1 366 000	1 160 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	200 000	146 000	125 000	138 000
Total Equity and Debt	1 891 000	1 684 000	1 491 000	1 298 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	286 000	285 000	270 000	265 000
Revenue	286 000	285 000	270 000	265 000
Cost of Goods Sold	86 000	56 000	1 000	18 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	100 000	70 000	13 000	31 000
Operating Profit	186 000	215 000	257 000	233 000
Financial Income	12 000	5 000	6 000	7 000
Financial Costs	0	0	0	0
Financial Balance	12 000	5 000	6 000	7 000
Dividends	0	0	0	0
Net Income	154 000	172 000	206 000	187 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	652 000	652 000	652 000	652 000
Total Fixed Assets	652 000	652 000	652 000	652 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 240 000	1 032 000	671 000	481 000
Total Current Assets	1 240 000	1 032 000	839 000	646 000
Total Assets	1 891 000	1 684 000	1 491 000	1 298 000
Total Equity	1 692 000	1 537 000	1 366 000	1 160 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	107 000	41 000	0	24 000
Unpaid Taxes	46 000	54 000	64 000	58 000
Dividends	0	0	0	0
Other Current Debt	3 000	3 000	3 000	3 000
Total Current Debt	200 000	146 000	125 000	138 000
Total Equity and Debt	1 891 000	1 684 000	1 491 000	1 298 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,1 %	11,19 %	15,08 %	16,12 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	65,03 %	75,44 %	95,19 %	87,92 %
Current Ratio	6,2	7,07	6,71	4,68
Quick Ratio	6,2	7,07	6,71	4,68
Equity Ratio	0,89	0,91	0,92	0,89
Gross Profit Margin	69,93 %	80,35 %	99,63 %	93,21 %