KRISTIANIASVINGEN AS

0782 OSLO

Finances

Return on Equity

7,26 %

Current Ratio

8,66

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 567 000	6 006 000	9 516 000	1 832 000
Total Assets	36 996 000	38 682 000	34 973 000	27 157 000
Total Equity	35 347 000	35 780 000	33 273 000	27 157 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	152 000	96 000	56 000	56 000
Operating Profit	−152 000	−96 000	−56 000	−56 000
Financial Income	3 269 000	6 228 000	10 194 000	1 902 000
Financial Costs	433 000	2 000	548 000	−37 000
Financial Balance	2 836 000	6 226 000	9 646 000	1 939 000
Earnings Before Tax	2 684 000	6 130 000	9 589 000	1 884 000
Tax	117 000	124 000	73 000	52 000
Net Income	2 567 000	6 006 000	9 516 000	1 832 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 723 000	17 162 000	18 206 000	10 181 000
Total Current Assets	14 274 000	21 520 000	16 768 000	16 976 000
Total Assets	36 996 000	38 682 000	34 973 000	27 157 000
Total Retained Equity	34 687 000	35 120 000	32 613 000	26 497 000
Total Equity	35 347 000	35 780 000	33 273 000	27 157 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 649 000	2 902 000	1 700 000	0
Total Equity and Debt	36 996 000	38 682 000	34 973 000	27 157 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	152 000	96 000	56 000	56 000
Operating Profit	−152 000	−96 000	−56 000	−56 000
Financial Income	3 269 000	6 228 000	10 194 000	1 902 000
Financial Costs	433 000	2 000	548 000	−37 000
Financial Balance	2 836 000	6 226 000	9 646 000	1 939 000
Dividends	3 000 000	3 500 000	3 400 000	1 200 000
Net Income	2 567 000	6 006 000	9 516 000	1 832 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	578 000	695 000	819 000	892 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	22 145 000	16 467 000	17 387 000	9 289 000
Total Fixed Assets	22 723 000	17 162 000	18 206 000	10 181 000
Stock	0	0	0	0
Total Investments	7 179 000	7 584 000	5 248 000	3 864 000
Cash, Bank	4 800 000	2 986 000	8 868 000	6 884 000
Total Current Assets	14 274 000	21 520 000	16 768 000	16 976 000
Total Assets	36 996 000	38 682 000	34 973 000	27 157 000
Total Equity	35 347 000	35 780 000	33 273 000	27 157 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	14 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	3 000 000	3 500 000	3 400 000	1 200 000
Other Current Debt	1 636 000	2 902 000	0	0
Total Current Debt	1 649 000	2 902 000	1 700 000	0
Total Equity and Debt	36 996 000	38 682 000	34 973 000	27 157 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,26 %	16,79 %	28,6 %	6,75 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	8,66	7,42	9,86	-
Quick Ratio	8,66	7,42	9,86	-
Equity Ratio	0,96	0,92	0,95	1
Gross Profit Margin	-	-	-	-