BLOND AS

6415 MOLDE

Finances

Return on Equity

89,19 %

Current Ratio

7,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	4 297 000	2 243 000	1 858 000	898 000
Total Assets	5 473 000	4 862 000	4 501 000	2 731 000
Total Equity	4 818 000	2 521 000	2 078 000	1 020 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	31 000	29 000	37 000	20 000
Operating Profit	−31 000	−29 000	−37 000	−20 000
Financial Income	4 976 000	2 905 000	2 419 000	1 171 000
Financial Costs	0	0	0	0
Financial Balance	4 976 000	2 905 000	2 419 000	1 171 000
Earnings Before Tax	4 945 000	2 876 000	2 382 000	1 151 000
Tax	648 000	633 000	524 000	253 000
Net Income	4 297 000	2 243 000	1 858 000	898 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	872 000	872 000	872 000	872 000
Total Current Assets	4 601 000	3 990 000	3 629 000	1 859 000
Total Assets	5 473 000	4 862 000	4 501 000	2 731 000
Total Retained Equity	4 696 000	2 399 000	1 956 000	898 000
Total Equity	4 818 000	2 521 000	2 078 000	1 020 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	655 000	2 341 000	2 423 000	1 711 000
Total Equity and Debt	5 473 000	4 862 000	4 501 000	2 731 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	31 000	29 000	37 000	20 000
Operating Profit	−31 000	−29 000	−37 000	−20 000
Financial Income	4 976 000	2 905 000	2 419 000	1 171 000
Financial Costs	0	0	0	0
Financial Balance	4 976 000	2 905 000	2 419 000	1 171 000
Dividends	2 000 000	0	0	0
Net Income	4 297 000	2 243 000	1 858 000	898 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	872 000	872 000	872 000	872 000
Total Fixed Assets	872 000	872 000	872 000	872 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	6 000	130 000	88 000
Total Current Assets	4 601 000	3 990 000	3 629 000	1 859 000
Total Assets	5 473 000	4 862 000	4 501 000	2 731 000
Total Equity	4 818 000	2 521 000	2 078 000	1 020 000
Short-Term Group Debt	0	1 700 000	1 887 000	1 587 000
Total Long-Term Debt	0	0	0	0
Creditors	2 000	3 000	7 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	2 000 000	0	0	0
Other Current Debt	6 000	6 000	6 000	6 000
Total Current Debt	655 000	2 341 000	2 423 000	1 711 000
Total Equity and Debt	5 473 000	4 862 000	4 501 000	2 731 000

Financial indicators	2022	2021	2020	2019
Return on Equity	89,19 %	88,97 %	89,41 %	88,04 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	7,02	1,7	1,5	1,09
Quick Ratio	7,02	1,7	1,5	1,09
Equity Ratio	0,88	0,52	0,46	0,37
Gross Profit Margin	-	-	-	-