JB REME AS

4639 KRISTIANSAND S

Finances

Return on Equity

40,79 %

Current Ratio

8,26

Debt-to-Equity Ratio

0,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	5 370 000	1 432 000	1 425 000	0
Total Assets	18 161 000	14 140 000	14 569 000	6 937 000
Total Equity	13 166 000	7 796 000	7 784 000	6 934 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	15 000	15 000	13 000	13 000
Operating Profit	−15 000	−15 000	−13 000	−13 000
Financial Income	5 503 000	1 502 000	1 507 000	12 000
Financial Costs	118 000	56 000	70 000	0
Financial Balance	5 385 000	1 446 000	1 437 000	12 000
Earnings Before Tax	5 370 000	1 432 000	1 425 000	0
Tax	0	0	0	0
Net Income	5 370 000	1 432 000	1 425 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 612 000	13 612 000	13 612 000	5 412 000
Total Current Assets	4 549 000	528 000	957 000	1 525 000
Total Assets	18 161 000	14 140 000	14 569 000	6 937 000
Total Retained Equity	9 063 000	3 693 000	3 681 000	2 831 000
Total Equity	13 166 000	7 796 000	7 784 000	6 934 000
Total Long-Term Debt	4 444 000	5 325 000	6 770 000	0
Total Current Debt	551 000	1 019 000	15 000	3 000
Total Equity and Debt	18 161 000	14 140 000	14 569 000	6 937 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	15 000	15 000	13 000	13 000
Operating Profit	−15 000	−15 000	−13 000	−13 000
Financial Income	5 503 000	1 502 000	1 507 000	12 000
Financial Costs	118 000	56 000	70 000	0
Financial Balance	5 385 000	1 446 000	1 437 000	12 000
Dividends	0	1 420 000	575 000	682 000
Net Income	5 370 000	1 432 000	1 425 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 200 000	8 200 000	8 200 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 200 000	8 200 000	8 200 000	0
Total Fiancial Fixed Assets	5 412 000	5 412 000	5 412 000	5 412 000
Total Fixed Assets	13 612 000	13 612 000	13 612 000	5 412 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	549 000	528 000	957 000	1 525 000
Total Current Assets	4 549 000	528 000	957 000	1 525 000
Total Assets	18 161 000	14 140 000	14 569 000	6 937 000
Total Equity	13 166 000	7 796 000	7 784 000	6 934 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 444 000	5 325 000	6 770 000	0
Creditors	28 000	14 000	12 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	1 420 000	575 000	682 000
Other Current Debt	523 000	5 000	3 000	0
Total Current Debt	551 000	1 019 000	15 000	3 000
Total Equity and Debt	18 161 000	14 140 000	14 569 000	6 937 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,79 %	18,37 %	18,31 %	0 %
Debt-to-Equity Ratio	0,34	0,68	0,87	0
Operating Profit Margin	-	-	-	-
Current Ratio	8,26	0,52	63,8	508,33
Quick Ratio	8,26	0,52	63,8	508,33
Equity Ratio	0,72	0,55	0,53	1
Gross Profit Margin	-	-	-	-