BRUVOLL AS

6800 FØRDE

Finances

Return on Equity

39,27 %

Current Ratio

0,73

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 092 000	2 567 000	364 000	−386 000
Total Assets	6 109 000	8 415 000	7 419 000	5 655 000
Total Equity	2 781 000	3 054 000	2 287 000	3 703 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	93 000	724 000	25 000	32 000
Operating Profit	−93 000	−724 000	−25 000	−32 000
Financial Income	1 964 000	3 877 000	3 291 000	869 000
Financial Costs	721 000	583 000	2 902 000	1 223 000
Financial Balance	1 243 000	3 294 000	389 000	−354 000
Earnings Before Tax	1 151 000	2 570 000	364 000	−386 000
Tax	58 000	3 000	0	0
Net Income	1 092 000	2 567 000	364 000	−386 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 666 000	3 841 000	3 241 000	3 241 000
Total Current Assets	2 443 000	4 575 000	4 178 000	2 414 000
Total Assets	6 109 000	8 415 000	7 419 000	5 655 000
Total Retained Equity	1 627 000	1 899 000	1 132 000	2 549 000
Total Equity	2 781 000	3 054 000	2 287 000	3 703 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 328 000	5 362 000	5 132 000	1 951 000
Total Equity and Debt	6 109 000	8 415 000	7 419 000	5 655 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	93 000	724 000	25 000	32 000
Operating Profit	−93 000	−724 000	−25 000	−32 000
Financial Income	1 964 000	3 877 000	3 291 000	869 000
Financial Costs	721 000	583 000	2 902 000	1 223 000
Financial Balance	1 243 000	3 294 000	389 000	−354 000
Dividends	1 365 000	1 800 000	1 780 000	1 700 000
Net Income	1 092 000	2 567 000	364 000	−386 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 666 000	3 841 000	3 241 000	3 241 000
Total Fixed Assets	3 666 000	3 841 000	3 241 000	3 241 000
Stock	0	0	0	0
Total Investments	157 000	344 000	926 000	477 000
Cash, Bank	486 000	497 000	372 000	715 000
Total Current Assets	2 443 000	4 575 000	4 178 000	2 414 000
Total Assets	6 109 000	8 415 000	7 419 000	5 655 000
Total Equity	2 781 000	3 054 000	2 287 000	3 703 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 365 000	1 800 000	1 780 000	1 700 000
Other Current Debt	2 803 000	5 257 000	5 132 000	1 951 000
Total Current Debt	3 328 000	5 362 000	5 132 000	1 951 000
Total Equity and Debt	6 109 000	8 415 000	7 419 000	5 655 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,27 %	84,05 %	15,92 %	−10,42 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,73	0,85	0,81	1,24
Quick Ratio	0,73	0,85	0,81	1,24
Equity Ratio	0,46	0,36	0,31	0,65
Gross Profit Margin	-	-	-	-