TRINE INVEST AS

7022 TRONDHEIM

Finances

Return on Equity

14,14 %

Current Ratio

12,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	731 000	−8 000	−5 000	−2 000
Total Assets	5 370 000	4 838 000	5 046 000	5 250 000
Total Equity	5 169 000	4 637 000	4 845 000	5 050 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	16 000	15 000	17 000	16 000
Operating Profit	−16 000	−15 000	−17 000	−16 000
Financial Income	748 000	7 000	12 000	13 000
Financial Costs	0	0	0	0
Financial Balance	748 000	7 000	12 000	13 000
Earnings Before Tax	732 000	−8 000	−5 000	−2 000
Tax	1 000	0	0	0
Net Income	731 000	−8 000	−5 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 849 000	2 849 000	2 849 000	2 849 000
Total Current Assets	2 522 000	1 989 000	2 197 000	2 401 000
Total Assets	5 370 000	4 838 000	5 046 000	5 250 000
Total Retained Equity	2 219 000	1 687 000	1 895 000	2 100 000
Total Equity	5 169 000	4 637 000	4 845 000	5 050 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	202 000	201 000	201 000	200 000
Total Equity and Debt	5 370 000	4 838 000	5 046 000	5 250 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	15 000	17 000	16 000
Operating Profit	−16 000	−15 000	−17 000	−16 000
Financial Income	748 000	7 000	12 000	13 000
Financial Costs	0	0	0	0
Financial Balance	748 000	7 000	12 000	13 000
Dividends	200 000	200 000	200 000	200 000
Net Income	731 000	−8 000	−5 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 849 000	2 849 000	2 849 000	2 849 000
Total Fixed Assets	2 849 000	2 849 000	2 849 000	2 849 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 787 000	1 989 000	2 197 000	2 401 000
Total Current Assets	2 522 000	1 989 000	2 197 000	2 401 000
Total Assets	5 370 000	4 838 000	5 046 000	5 250 000
Total Equity	5 169 000	4 637 000	4 845 000	5 050 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	1 000	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	200 000	200 000	200 000	200 000
Other Current Debt	0	0	0	0
Total Current Debt	202 000	201 000	201 000	200 000
Total Equity and Debt	5 370 000	4 838 000	5 046 000	5 250 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,14 %	−0,17 %	−0,1 %	−0,04 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	12,49	9,9	10,93	12,01
Quick Ratio	12,49	9,9	10,93	12,01
Equity Ratio	0,96	0,96	0,96	0,96
Gross Profit Margin	-	-	-	-