LARGIEMORE AS

6296 HARØY

Finances

Return on Equity

6,87 %

Current Ratio

101,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 857 000	1 720 000	4 319 000	4 286 000
Total Assets	41 629 000	43 739 000	42 020 000	37 691 000
Total Equity	41 587 000	43 730 000	42 010 000	37 691 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	53 000	45 000	42 000	64 000
Operating Profit	−53 000	−45 000	−42 000	−64 000
Financial Income	2 952 000	1 775 000	4 371 000	4 351 000
Financial Costs	0	0	0	0
Financial Balance	2 952 000	1 775 000	4 371 000	4 351 000
Earnings Before Tax	2 899 000	1 729 000	4 329 000	4 286 000
Tax	43 000	9 000	10 000	0
Net Income	2 857 000	1 720 000	4 319 000	4 286 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	37 260 000	37 260 000	37 260 000	37 260 000
Total Current Assets	4 369 000	6 479 000	4 760 000	431 000
Total Assets	41 629 000	43 739 000	42 020 000	37 691 000
Total Retained Equity	40 917 000	43 060 000	41 340 000	37 021 000
Total Equity	41 587 000	43 730 000	42 010 000	37 691 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	43 000	9 000	10 000	0
Total Equity and Debt	41 629 000	43 739 000	42 020 000	37 691 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	53 000	45 000	42 000	64 000
Operating Profit	−53 000	−45 000	−42 000	−64 000
Financial Income	2 952 000	1 775 000	4 371 000	4 351 000
Financial Costs	0	0	0	0
Financial Balance	2 952 000	1 775 000	4 371 000	4 351 000
Dividends	0	0	0	0
Net Income	2 857 000	1 720 000	4 319 000	4 286 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	37 260 000	37 260 000	37 260 000	37 260 000
Total Fixed Assets	37 260 000	37 260 000	37 260 000	37 260 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 369 000	6 479 000	4 760 000	431 000
Total Current Assets	4 369 000	6 479 000	4 760 000	431 000
Total Assets	41 629 000	43 739 000	42 020 000	37 691 000
Total Equity	41 587 000	43 730 000	42 010 000	37 691 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	43 000	9 000	10 000	0
Total Equity and Debt	41 629 000	43 739 000	42 020 000	37 691 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,87 %	3,93 %	10,28 %	11,37 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	101,6	719,89	476	-
Quick Ratio	101,6	719,89	476	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-