FREDENSBORGVEIEN 29 AS

0250 OSLO

Finances

Share Ownership

Return on Equity

18,14 %

Current Ratio

0,19

Debt-to-Equity Ratio

0,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 199 000	2 164 000	2 143 000	2 106 000
Net Income	1 727 000	1 658 000	1 596 000	1 470 000
Total Assets	12 842 000	12 993 000	11 580 000	10 259 000
Total Equity	9 522 000	9 433 000	9 336 000	7 740 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 199 000	2 164 000	2 143 000	2 106 000
Expenditure	158 000	135 000	135 000	209 000
Operating Profit	2 040 000	2 029 000	2 008 000	1 898 000
Financial Income	249 000	181 000	140 000	105 000
Financial Costs	76 000	85 000	102 000	120 000
Financial Balance	173 000	96 000	38 000	−15 000
Earnings Before Tax	2 214 000	2 125 000	2 046 000	1 883 000
Tax	487 000	468 000	450 000	413 000
Net Income	1 727 000	1 658 000	1 596 000	1 470 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 423 000	11 980 000	11 202 000	9 967 000
Total Current Assets	419 000	1 013 000	378 000	292 000
Total Assets	12 842 000	12 993 000	11 580 000	10 259 000
Total Retained Equity	9 422 000	9 333 000	9 236 000	7 640 000
Total Equity	9 522 000	9 433 000	9 336 000	7 740 000
Total Long-Term Debt	1 120 000	1 400 000	1 680 000	1 960 000
Total Current Debt	2 200 000	2 160 000	565 000	559 000
Total Equity and Debt	12 842 000	12 993 000	11 580 000	10 259 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 199 000	2 164 000	2 143 000	2 106 000
Revenue	2 199 000	2 164 000	2 143 000	2 106 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	158 000	135 000	135 000	209 000
Operating Profit	2 040 000	2 029 000	2 008 000	1 898 000
Financial Income	249 000	181 000	140 000	105 000
Financial Costs	76 000	85 000	102 000	120 000
Financial Balance	173 000	96 000	38 000	−15 000
Dividends	0	0	0	0
Net Income	1 727 000	1 658 000	1 596 000	1 470 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 640 000	5 640 000	5 640 000	5 640 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 640 000	5 640 000	5 640 000	5 640 000
Total Fiancial Fixed Assets	6 783 000	6 340 000	5 562 000	4 327 000
Total Fixed Assets	12 423 000	11 980 000	11 202 000	9 967 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	407 000	1 002 000	367 000	282 000
Total Current Assets	419 000	1 013 000	378 000	292 000
Total Assets	12 842 000	12 993 000	11 580 000	10 259 000
Total Equity	9 522 000	9 433 000	9 336 000	7 740 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 120 000	1 400 000	1 680 000	1 960 000
Creditors	0	2 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 175 000	2 130 000	114 000	146 000
Total Current Debt	2 200 000	2 160 000	565 000	559 000
Total Equity and Debt	12 842 000	12 993 000	11 580 000	10 259 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,14 %	17,58 %	17,1 %	18,99 %
Debt-to-Equity Ratio	0,12	0,15	0,18	0,25
Operating Profit Margin	92,77 %	93,76 %	93,7 %	90,12 %
Current Ratio	0,19	0,47	0,67	0,52
Quick Ratio	0,19	0,47	0,67	0,52
Equity Ratio	0,74	0,73	0,81	0,75
Gross Profit Margin	100 %	100 %	100 %	100 %