FJELDSTAD HOLDING AS

1165 OSLO

Finances

Return on Equity

19,52 %

Current Ratio

2,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 175 000	586 000	−37 000	1 755 000
Total Assets	6 040 000	6 014 000	6 029 000	8 001 000
Total Equity	6 019 000	5 994 000	6 008 000	7 920 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	28 000	16 000	37 000	13 000
Operating Profit	−28 000	−16 000	−37 000	−13 000
Financial Income	1 203 000	602 000	0	1 768 000
Financial Costs	0	0	0	0
Financial Balance	1 203 000	602 000	0	1 768 000
Earnings Before Tax	1 175 000	586 000	−37 000	1 755 000
Tax	0	0	0	0
Net Income	1 175 000	586 000	−37 000	1 755 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 995 000	5 995 000	5 995 000	8 000 000
Total Current Assets	45 000	19 000	34 000	1 000
Total Assets	6 040 000	6 014 000	6 029 000	8 001 000
Total Retained Equity	4 476 000	3 301 000	2 715 000	2 752 000
Total Equity	6 019 000	5 994 000	6 008 000	7 920 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	21 000	21 000	21 000	81 000
Total Equity and Debt	6 040 000	6 014 000	6 029 000	8 001 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	28 000	16 000	37 000	13 000
Operating Profit	−28 000	−16 000	−37 000	−13 000
Financial Income	1 203 000	602 000	0	1 768 000
Financial Costs	0	0	0	0
Financial Balance	1 203 000	602 000	0	1 768 000
Dividends	0	0	0	0
Net Income	1 175 000	586 000	−37 000	1 755 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 995 000	5 995 000	5 995 000	8 000 000
Total Fixed Assets	5 995 000	5 995 000	5 995 000	8 000 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	42 000	19 000	34 000	1 000
Total Current Assets	45 000	19 000	34 000	1 000
Total Assets	6 040 000	6 014 000	6 029 000	8 001 000
Total Equity	6 019 000	5 994 000	6 008 000	7 920 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	21 000	21 000	21 000	81 000
Total Current Debt	21 000	21 000	21 000	81 000
Total Equity and Debt	6 040 000	6 014 000	6 029 000	8 001 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,52 %	9,78 %	−0,62 %	22,16 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,14	0,9	1,62	0,01
Quick Ratio	2,14	0,9	1,62	0,01
Equity Ratio	1	1	1	0,99
Gross Profit Margin	-	-	-	-