ROSENLUND 51 EIENDOM AS

1617 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

16,03 %

Current Ratio

0,96

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	750 000	675 000	760 000	720 000
Net Income	334 000	339 000	417 000	349 000
Total Assets	2 802 000	2 452 000	3 074 000	3 797 000
Total Equity	2 084 000	2 250 000	2 361 000	2 444 000

Income (NOK)	2022	2021	2020	2019
Revenue	750 000	675 000	760 000	720 000
Expenditure	322 000	240 000	225 000	273 000
Operating Profit	429 000	435 000	535 000	447 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	429 000	435 000	535 000	448 000
Tax	94 000	96 000	118 000	99 000
Net Income	334 000	339 000	417 000	349 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 188 000	2 287 000	2 390 000	2 494 000
Total Current Assets	615 000	165 000	684 000	1 303 000
Total Assets	2 802 000	2 452 000	3 074 000	3 797 000
Total Retained Equity	1 984 000	2 150 000	2 261 000	2 344 000
Total Equity	2 084 000	2 250 000	2 361 000	2 444 000
Total Long-Term Debt	78 000	84 000	90 000	95 000
Total Current Debt	640 000	117 000	623 000	1 257 000
Total Equity and Debt	2 802 000	2 452 000	3 074 000	3 797 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	750 000	675 000	760 000	720 000
Revenue	750 000	675 000	760 000	720 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	96 000	96 000	96 000	96 000
Impairment	0	0	0	0
Expenditure	322 000	240 000	225 000	273 000
Operating Profit	429 000	435 000	535 000	447 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	500 000	450 000	500 000	0
Net Income	334 000	339 000	417 000	349 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 176 000	2 272 000	2 368 000	2 464 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 176 000	2 272 000	2 368 000	2 464 000
Total Fiancial Fixed Assets	12 000	15 000	22 000	30 000
Total Fixed Assets	2 188 000	2 287 000	2 390 000	2 494 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	601 000	162 000	641 000	1 268 000
Total Current Assets	615 000	165 000	684 000	1 303 000
Total Assets	2 802 000	2 452 000	3 074 000	3 797 000
Total Equity	2 084 000	2 250 000	2 361 000	2 444 000
Short-Term Group Debt	0	0	0	1 149 000
Total Long-Term Debt	78 000	84 000	90 000	95 000
Creditors	1 000	0	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	500 000	450 000	500 000	0
Other Current Debt	38 000	15 000	0	5 000
Total Current Debt	640 000	117 000	623 000	1 257 000
Total Equity and Debt	2 802 000	2 452 000	3 074 000	3 797 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,03 %	15,07 %	17,66 %	14,28 %
Debt-to-Equity Ratio	0,04	0,04	0,04	0,04
Operating Profit Margin	57,2 %	64,44 %	70,39 %	62,08 %
Current Ratio	0,96	1,41	1,1	1,04
Quick Ratio	0,96	1,41	1,1	1,04
Equity Ratio	0,74	0,92	0,77	0,64
Gross Profit Margin	100 %	100 %	100 %	100 %