STRANDBO AS

5259 HJELLESTAD

Finances

Return on Equity

25 %

Current Ratio

612,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	5 074 000	8 989 000	1 932 000	2 125 000
Total Assets	20 320 000	20 296 000	18 491 000	18 489 000
Total Equity	20 299 000	15 226 000	11 237 000	11 677 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	66 000	54 000	18 000	16 000
Operating Profit	−66 000	−54 000	−18 000	−16 000
Financial Income	5 160 000	8 840 000	2 496 000	2 654 000
Financial Costs	0	197 000	0	0
Financial Balance	5 160 000	8 643 000	2 496 000	2 654 000
Earnings Before Tax	5 094 000	8 589 000	2 477 000	2 638 000
Tax	20 000	−400 000	545 000	514 000
Net Income	5 074 000	8 989 000	1 932 000	2 125 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 079 000	8 079 000	17 995 000	18 472 000
Total Current Assets	12 241 000	12 217 000	497 000	17 000
Total Assets	20 320 000	20 296 000	18 491 000	18 489 000
Total Retained Equity	19 436 000	14 363 000	10 374 000	10 814 000
Total Equity	20 299 000	15 226 000	11 237 000	11 677 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	20 000	5 071 000	7 255 000	6 812 000
Total Equity and Debt	20 320 000	20 296 000	18 491 000	18 489 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	66 000	54 000	18 000	16 000
Operating Profit	−66 000	−54 000	−18 000	−16 000
Financial Income	5 160 000	8 840 000	2 496 000	2 654 000
Financial Costs	0	197 000	0	0
Financial Balance	5 160 000	8 643 000	2 496 000	2 654 000
Dividends	0	0	2 000 000	0
Net Income	5 074 000	8 989 000	1 932 000	2 125 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	8 079 000	8 079 000	17 995 000	18 472 000
Total Fixed Assets	8 079 000	8 079 000	17 995 000	18 472 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 241 000	9 277 000	1 000	17 000
Total Current Assets	12 241 000	12 217 000	497 000	17 000
Total Assets	20 320 000	20 296 000	18 491 000	18 489 000
Total Equity	20 299 000	15 226 000	11 237 000	11 677 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	30 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	2 000 000	0
Other Current Debt	0	5 000 000	4 815 000	6 785 000
Total Current Debt	20 000	5 071 000	7 255 000	6 812 000
Total Equity and Debt	20 320 000	20 296 000	18 491 000	18 489 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25 %	59,04 %	17,19 %	18,2 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	612,05	2,41	0,07	0
Quick Ratio	612,05	2,41	0,07	0
Equity Ratio	1	0,75	0,61	0,63
Gross Profit Margin	-	-	-	-