MUNCH BOLIGUTVIKLING AS

1279 OSLO

Finances

Share Ownership

Return on Equity

92,05 %

Current Ratio

0,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 146 000	1 016 000	1 016 000	1 022 000
Net Income	822 000	791 000	792 000	777 000
Total Assets	1 909 000	5 478 000	4 850 000	2 768 000
Total Equity	893 000	851 000	841 000	751 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 146 000	1 016 000	1 016 000	1 022 000
Expenditure	73 000	2 000	1 000	26 000
Operating Profit	1 073 000	1 014 000	1 015 000	996 000
Financial Income	0	0	0	0
Financial Costs	15 000	0	0	0
Financial Balance	−15 000	0	0	0
Earnings Before Tax	1 058 000	1 014 000	1 015 000	996 000
Tax	236 000	223 000	223 000	219 000
Net Income	822 000	791 000	792 000	777 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 367 000	5 220 000	4 844 000	2 042 000
Total Current Assets	542 000	258 000	5 000	726 000
Total Assets	1 909 000	5 478 000	4 850 000	2 768 000
Total Retained Equity	143 000	101 000	91 000	1 000
Total Equity	893 000	851 000	841 000	751 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 016 000	4 626 000	4 009 000	2 017 000
Total Equity and Debt	1 909 000	5 478 000	4 850 000	2 768 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 146 000	1 016 000	1 016 000	1 022 000
Revenue	1 146 000	1 016 000	1 016 000	1 022 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	73 000	2 000	1 000	26 000
Operating Profit	1 073 000	1 014 000	1 015 000	996 000
Financial Income	0	0	0	0
Financial Costs	15 000	0	0	0
Financial Balance	−15 000	0	0	0
Dividends	0	0	0	0
Net Income	822 000	791 000	792 000	777 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	812 000	812 000	812 000	812 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	812 000	812 000	812 000	812 000
Total Fiancial Fixed Assets	555 000	4 408 000	4 033 000	1 230 000
Total Fixed Assets	1 367 000	5 220 000	4 844 000	2 042 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	542 000	258 000	5 000	11 000
Total Current Assets	542 000	258 000	5 000	726 000
Total Assets	1 909 000	5 478 000	4 850 000	2 768 000
Total Equity	893 000	851 000	841 000	751 000
Short-Term Group Debt	1 000 000	4 598 000	3 598 000	2 017 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	386 000	0
Total Current Debt	1 016 000	4 626 000	4 009 000	2 017 000
Total Equity and Debt	1 909 000	5 478 000	4 850 000	2 768 000

Financial indicators	2022	2021	2020	2019
Return on Equity	92,05 %	92,95 %	94,17 %	103,46 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	93,63 %	99,8 %	99,9 %	97,46 %
Current Ratio	0,53	0,06	0	0,36
Quick Ratio	0,53	0,06	0	0,36
Equity Ratio	0,47	0,16	0,17	0,27
Gross Profit Margin	100 %	100 %	100 %	100 %