company

B.Ø. HOLDING AS

1815 ASKIM

Finances

Share Ownership

Return on Equity

33,64 %

Current Ratio

0,61

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 711 000	5 227 000	4 276 000	388 000
Net Income	−288 000	−233 000	29 000	−194 000
Total Assets	1 317 000	1 585 000	1 301 000	183 000
Total Equity	−856 000	−568 000	−335 000	−379 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 711 000	5 227 000	4 276 000	388 000
Expenditure	2 988 000	5 448 000	4 160 000	586 000
Operating Profit	−277 000	−220 000	116 000	−197 000
Financial Income	2 000	3 000	3 000	3 000
Financial Costs	14 000	16 000	91 000	0
Financial Balance	−12 000	−13 000	−88 000	3 000
Earnings Before Tax	−288 000	−233 000	29 000	−194 000
Tax	0	0	0	0
Net Income	−288 000	−233 000	29 000	−194 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 317 000	1 585 000	1 301 000	183 000
Total Assets	1 317 000	1 585 000	1 301 000	183 000
Total Retained Equity	−971 000	−683 000	−450 000	−479 000
Total Equity	−856 000	−568 000	−335 000	−379 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 174 000	2 153 000	1 637 000	562 000
Total Equity and Debt	1 317 000	1 585 000	1 301 000	183 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 798 000	5 227 000	4 276 000	388 000
Other Income	−87 000	0	0	0
Revenue	2 711 000	5 227 000	4 276 000	388 000
Cost of Goods Sold	1 919 000	3 534 000	2 942 000	365 000
Salary Costs	285 000	631 000	484 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 988 000	5 448 000	4 160 000	586 000
Operating Profit	−277 000	−220 000	116 000	−197 000
Financial Income	2 000	3 000	3 000	3 000
Financial Costs	14 000	16 000	91 000	0
Financial Balance	−12 000	−13 000	−88 000	3 000
Dividends	0	0	0	0
Net Income	−288 000	−233 000	29 000	−194 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	1 231 000	1 300 000	981 000	0
Total Investments	0	0	0	0
Cash, Bank	56 000	45 000	59 000	77 000
Total Current Assets	1 317 000	1 585 000	1 301 000	183 000
Total Assets	1 317 000	1 585 000	1 301 000	183 000
Total Equity	−856 000	−568 000	−335 000	−379 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 548 000	1 296 000	1 179 000	278 000
Unpaid Taxes	61 000	249 000	106 000	6 000
Dividends	0	0	0	0
Other Current Debt	564 000	609 000	352 000	278 000
Total Current Debt	2 174 000	2 153 000	1 637 000	562 000
Total Equity and Debt	1 317 000	1 585 000	1 301 000	183 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,64 %	41,02 %	−8,66 %	51,19 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−10,22 %	−4,21 %	2,71 %	−50,77 %
Current Ratio	0,61	0,74	0,79	0,33
Quick Ratio	1,4	1,86	1,98	0,33
Equity Ratio	−0,65	−0,36	−0,26	−2,07
Gross Profit Margin	29,21 %	32,39 %	31,2 %	5,93 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English