IXA INVEST AS

1475 FINSTADJORDET

Finances

Return on Equity

73,54 %

Current Ratio

4,43

Debt-to-Equity Ratio

0,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 367 000	127 000	121 000	121 000
Net Income	1 398 000	1 092 000	93 000	83 000
Total Assets	2 697 000	4 435 000	3 344 000	3 251 000
Total Equity	1 901 000	4 403 000	3 311 000	3 217 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 367 000	127 000	121 000	121 000
Expenditure	36 000	41 000	37 000	34 000
Operating Profit	1 331 000	86 000	84 000	86 000
Financial Income	453 000	1 030 000	33 000	21 000
Financial Costs	93 000	5 000	0	0
Financial Balance	360 000	1 025 000	33 000	21 000
Earnings Before Tax	1 691 000	1 111 000	117 000	107 000
Tax	293 000	19 000	24 000	24 000
Net Income	1 398 000	1 092 000	93 000	83 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	176 000	2 034 000	2 034 000	2 234 000
Total Current Assets	2 521 000	2 401 000	1 310 000	1 016 000
Total Assets	2 697 000	4 435 000	3 344 000	3 251 000
Total Retained Equity	1 706 000	4 208 000	3 116 000	3 022 000
Total Equity	1 901 000	4 403 000	3 311 000	3 217 000
Total Long-Term Debt	227 000	0	0	0
Total Current Debt	569 000	32 000	33 000	33 000
Total Equity and Debt	2 697 000	4 435 000	3 344 000	3 251 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 367 000	127 000	121 000	121 000
Revenue	1 367 000	127 000	121 000	121 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	36 000	41 000	37 000	34 000
Operating Profit	1 331 000	86 000	84 000	86 000
Financial Income	453 000	1 030 000	33 000	21 000
Financial Costs	93 000	5 000	0	0
Financial Balance	360 000	1 025 000	33 000	21 000
Dividends	500 000	0	0	0
Net Income	1 398 000	1 092 000	93 000	83 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	1 859 000	1 859 000	1 859 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	1 859 000	1 859 000	1 859 000
Total Fiancial Fixed Assets	176 000	176 000	176 000	376 000
Total Fixed Assets	176 000	2 034 000	2 034 000	2 234 000
Stock	0	0	0	0
Total Investments	1 499 000	1 470 000	294 000	0
Cash, Bank	573 000	31 000	1 016 000	1 016 000
Total Current Assets	2 521 000	2 401 000	1 310 000	1 016 000
Total Assets	2 697 000	4 435 000	3 344 000	3 251 000
Total Equity	1 901 000	4 403 000	3 311 000	3 217 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	227 000	0	0	0
Creditors	0	13 000	10 000	10 000
Unpaid Taxes	0	0	0	0
Dividends	500 000	0	0	0
Other Current Debt	3 000	0	0	0
Total Current Debt	569 000	32 000	33 000	33 000
Total Equity and Debt	2 697 000	4 435 000	3 344 000	3 251 000

Financial indicators	2022	2021	2020	2019
Return on Equity	73,54 %	24,8 %	2,81 %	2,58 %
Debt-to-Equity Ratio	0,12	0	0	0
Operating Profit Margin	97,37 %	67,72 %	69,42 %	71,07 %
Current Ratio	4,43	75,03	39,7	30,79
Quick Ratio	4,43	75,03	39,7	30,79
Equity Ratio	0,7	0,99	0,99	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %