FMX HOLDING AS

3531 KROKKLEIVA

Finances

Return on Equity

32,14 %

Current Ratio

2,34

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	4 840 000	9 267 000	7 217 000	5 239 000
Total Assets	24 038 000	21 282 000	14 324 000	11 556 000
Total Equity	15 057 000	16 077 000	10 755 000	9 988 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	161 000	297 000	67 000	55 000
Operating Profit	−161 000	−296 000	−67 000	−55 000
Financial Income	5 256 000	9 470 000	7 615 000	4 904 000
Financial Costs	243 000	−166 000	256 000	−530 000
Financial Balance	5 013 000	9 636 000	7 359 000	5 434 000
Earnings Before Tax	4 851 000	9 340 000	7 293 000	5 378 000
Tax	11 000	72 000	76 000	139 000
Net Income	4 840 000	9 267 000	7 217 000	5 239 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 062 000	2 664 000	1 255 000	1 348 000
Total Current Assets	20 976 000	18 618 000	13 069 000	10 208 000
Total Assets	24 038 000	21 282 000	14 324 000	11 556 000
Total Retained Equity	14 692 000	15 712 000	10 390 000	9 623 000
Total Equity	15 057 000	16 077 000	10 755 000	9 988 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	8 981 000	5 205 000	3 569 000	1 569 000
Total Equity and Debt	24 038 000	21 282 000	14 324 000	11 556 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	31 000	23 000	23 000	0
Impairment	0	0	0	0
Expenditure	161 000	297 000	67 000	55 000
Operating Profit	−161 000	−296 000	−67 000	−55 000
Financial Income	5 256 000	9 470 000	7 615 000	4 904 000
Financial Costs	243 000	−166 000	256 000	−530 000
Financial Balance	5 013 000	9 636 000	7 359 000	5 434 000
Dividends	3 000 000	2 000 000	3 500 000	1 500 000
Net Income	4 840 000	9 267 000	7 217 000	5 239 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	5 000	3 000	59 000	67 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	60 000	91 000	113 000	60 000
Total Tangible Assets	60 000	91 000	113 000	60 000
Total Fiancial Fixed Assets	2 997 000	2 570 000	1 082 000	1 222 000
Total Fixed Assets	3 062 000	2 664 000	1 255 000	1 348 000
Stock	0	0	0	0
Total Investments	14 094 000	10 673 000	9 208 000	4 053 000
Cash, Bank	0	0	328 000	1 646 000
Total Current Assets	20 976 000	18 618 000	13 069 000	10 208 000
Total Assets	24 038 000	21 282 000	14 324 000	11 556 000
Total Equity	15 057 000	16 077 000	10 755 000	9 988 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	3 000 000	2 000 000	3 500 000	1 500 000
Other Current Debt	0	11 000	1 000	1 000
Total Current Debt	8 981 000	5 205 000	3 569 000	1 569 000
Total Equity and Debt	24 038 000	21 282 000	14 324 000	11 556 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,14 %	57,64 %	67,1 %	52,45 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,34	3,58	3,66	6,51
Quick Ratio	2,34	3,58	3,66	6,51
Equity Ratio	0,63	0,76	0,75	0,86
Gross Profit Margin	-	-	-	-