FINNMIN EIENDOM AS

0370 OSLO

Finances

Return on Equity

−42,88 %

Current Ratio

1,57

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	−7 364 000	3 615 000	33 479 000	2 315 000
Net Income	−7 546 000	3 545 000	33 062 000	−1 221 000
Total Assets	25 078 000	34 111 000	41 648 000	17 536 000
Total Equity	17 599 000	27 644 000	25 099 000	2 038 000

Income (NOK)	2022	2021	2020	2019
Revenue	−7 364 000	3 615 000	33 479 000	2 315 000
Expenditure	258 000	178 000	201 000	2 931 000
Operating Profit	−7 621 000	3 437 000	33 277 000	−616 000
Financial Income	93 000	154 000	58 000	7 000
Financial Costs	17 000	46 000	273 000	612 000
Financial Balance	76 000	108 000	−215 000	−605 000
Earnings Before Tax	−7 546 000	3 545 000	33 062 000	−1 221 000
Tax	0	0	0	0
Net Income	−7 546 000	3 545 000	33 062 000	−1 221 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 355 000	12 455 000	12 497 000	13 064 000
Total Current Assets	11 724 000	21 656 000	29 151 000	4 473 000
Total Assets	25 078 000	34 111 000	41 648 000	17 536 000
Total Retained Equity	16 888 000	26 934 000	24 389 000	1 327 000
Total Equity	17 599 000	27 644 000	25 099 000	2 038 000
Total Long-Term Debt	0	793 000	1 643 000	3 469 000
Total Current Debt	7 479 000	5 673 000	14 906 000	12 029 000
Total Equity and Debt	25 078 000	34 111 000	41 648 000	17 536 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	−7 364 000	3 615 000	33 429 000	382 000
Other Income	0	0	50 000	1 933 000
Revenue	−7 364 000	3 615 000	33 479 000	2 315 000
Cost of Goods Sold	0	0	0	2 725 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	258 000	178 000	201 000	2 931 000
Operating Profit	−7 621 000	3 437 000	33 277 000	−616 000
Financial Income	93 000	154 000	58 000	7 000
Financial Costs	17 000	46 000	273 000	612 000
Financial Balance	76 000	108 000	−215 000	−605 000
Dividends	2 500 000	1 000 000	10 000 000	1 000 000
Net Income	−7 546 000	3 545 000	33 062 000	−1 221 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	13 355 000	12 455 000	12 497 000	13 064 000
Total Fixed Assets	13 355 000	12 455 000	12 497 000	13 064 000
Stock	0	0	0	0
Total Investments	9 709 000	20 099 000	11 330 000	2 189 000
Cash, Bank	693 000	452 000	16 597 000	1 329 000
Total Current Assets	11 724 000	21 656 000	29 151 000	4 473 000
Total Assets	25 078 000	34 111 000	41 648 000	17 536 000
Total Equity	17 599 000	27 644 000	25 099 000	2 038 000
Short-Term Group Debt	4 942 000	4 967 000	4 867 000	4 867 000
Total Long-Term Debt	0	793 000	1 643 000	3 469 000
Creditors	90 000	38 000	38 000	0
Unpaid Taxes	0	0	0	0
Dividends	2 500 000	1 000 000	10 000 000	1 000 000
Other Current Debt	1 992 000	668 000	0	4 738 000
Total Current Debt	7 479 000	5 673 000	14 906 000	12 029 000
Total Equity and Debt	25 078 000	34 111 000	41 648 000	17 536 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−42,88 %	12,82 %	131,73 %	−59,91 %
Debt-to-Equity Ratio	0	0,03	0,07	1,7
Operating Profit Margin	103,49 %	95,08 %	99,4 %	−26,61 %
Current Ratio	1,57	3,82	1,96	0,37
Quick Ratio	1,57	3,82	1,96	0,37
Equity Ratio	0,7	0,81	0,6	0,12
Gross Profit Margin	100 %	100 %	100 %	−17,71 %