OPPUSSING & VEDLIKEHOLD AS

1338 SANDVIKA

Finances

Share Ownership

Return on Equity

54,89 %

Current Ratio

4,66

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 406 000	857 000	1 459 000	2 939 000
Net Income	275 000	303 000	−246 000	111 000
Total Assets	649 000	366 000	208 000	749 000
Total Equity	501 000	227 000	−77 000	169 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 406 000	857 000	1 459 000	2 939 000
Expenditure	1 128 000	549 000	1 697 000	2 814 000
Operating Profit	277 000	309 000	−238 000	125 000
Financial Income	0	0	0	0
Financial Costs	2 000	5 000	8 000	14 000
Financial Balance	−2 000	−5 000	−8 000	−14 000
Earnings Before Tax	275 000	303 000	−246 000	111 000
Tax	0	0	0	0
Net Income	275 000	303 000	−246 000	111 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 000	11 000	13 000	116 000
Total Current Assets	624 000	355 000	195 000	633 000
Total Assets	649 000	366 000	208 000	749 000
Total Retained Equity	398 000	124 000	−180 000	66 000
Total Equity	501 000	227 000	−77 000	169 000
Total Long-Term Debt	13 000	63 000	111 000	156 000
Total Current Debt	134 000	76 000	174 000	423 000
Total Equity and Debt	649 000	366 000	208 000	749 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 406 000	810 000	1 441 000	2 939 000
Other Income	0	47 000	18 000	0
Revenue	1 406 000	857 000	1 459 000	2 939 000
Cost of Goods Sold	393 000	200 000	437 000	763 000
Salary Costs	571 000	157 000	913 000	1 635 000
Depreciation	2 000	2 000	102 000	102 000
Impairment	0	0	0	0
Expenditure	1 128 000	549 000	1 697 000	2 814 000
Operating Profit	277 000	309 000	−238 000	125 000
Financial Income	0	0	0	0
Financial Costs	2 000	5 000	8 000	14 000
Financial Balance	−2 000	−5 000	−8 000	−14 000
Dividends	0	0	0	0
Net Income	275 000	303 000	−246 000	111 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 000	0	2 000	105 000
Total Tangible Assets	14 000	0	2 000	105 000
Total Fiancial Fixed Assets	11 000	11 000	11 000	11 000
Total Fixed Assets	25 000	11 000	13 000	116 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	619 000	336 000	183 000	613 000
Total Current Assets	624 000	355 000	195 000	633 000
Total Assets	649 000	366 000	208 000	749 000
Total Equity	501 000	227 000	−77 000	169 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 000	63 000	111 000	156 000
Creditors	0	4 000	5 000	37 000
Unpaid Taxes	125 000	−2 000	60 000	178 000
Dividends	0	0	0	0
Other Current Debt	9 000	75 000	109 000	209 000
Total Current Debt	134 000	76 000	174 000	423 000
Total Equity and Debt	649 000	366 000	208 000	749 000

Financial indicators	2022	2021	2020	2019
Return on Equity	54,89 %	133,48 %	319,48 %	65,68 %
Debt-to-Equity Ratio	0,03	0,28	−1,44	0,92
Operating Profit Margin	19,7 %	36,06 %	−16,31 %	4,25 %
Current Ratio	4,66	4,67	1,12	1,5
Quick Ratio	4,66	4,67	1,12	1,5
Equity Ratio	0,77	0,62	−0,37	0,23
Gross Profit Margin	72,05 %	76,66 %	70,05 %	74,04 %