TRØNDER-SVEIS EIENDOM AS

7224 MELHUS

Finances

Return on Equity

803,74 %

Current Ratio

1,06

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	860 000	1 537 000	642 000	408 000
Total Assets	1 001 000	1 659 000	758 000	577 000
Total Equity	107 000	130 000	112 000	112 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	18 000	18 000	17 000	15 000
Operating Profit	−18 000	−18 000	−17 000	−15 000
Financial Income	880 000	1 562 000	660 000	422 000
Financial Costs	0	0	0	0
Financial Balance	880 000	1 562 000	660 000	422 000
Earnings Before Tax	862 000	1 544 000	643 000	407 000
Tax	2 000	6 000	1 000	0
Net Income	860 000	1 537 000	642 000	408 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	58 000	58 000	58 000	58 000
Total Current Assets	943 000	1 601 000	699 000	519 000
Total Assets	1 001 000	1 659 000	758 000	577 000
Total Retained Equity	0	23 000	6 000	6 000
Total Equity	107 000	130 000	112 000	112 000
Total Long-Term Debt	6 000	10 000	3 000	3 000
Total Current Debt	889 000	1 520 000	642 000	462 000
Total Equity and Debt	1 001 000	1 659 000	758 000	577 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	18 000	18 000	17 000	15 000
Operating Profit	−18 000	−18 000	−17 000	−15 000
Financial Income	880 000	1 562 000	660 000	422 000
Financial Costs	0	0	0	0
Financial Balance	880 000	1 562 000	660 000	422 000
Dividends	883 000	1 520 000	642 000	410 000
Net Income	860 000	1 537 000	642 000	408 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	58 000	58 000	58 000	58 000
Total Fixed Assets	58 000	58 000	58 000	58 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	61 000	37 000	37 000	95 000
Total Current Assets	943 000	1 601 000	699 000	519 000
Total Assets	1 001 000	1 659 000	758 000	577 000
Total Equity	107 000	130 000	112 000	112 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 000	10 000	3 000	3 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	883 000	1 520 000	642 000	410 000
Other Current Debt	0	0	0	46 000
Total Current Debt	889 000	1 520 000	642 000	462 000
Total Equity and Debt	1 001 000	1 659 000	758 000	577 000

Financial indicators	2022	2021	2020	2019
Return on Equity	803,74 %	1 182,31 %	573,21 %	364,29 %
Debt-to-Equity Ratio	0,06	0,08	0,03	0,03
Operating Profit Margin	-	-	-	-
Current Ratio	1,06	1,05	1,09	1,12
Quick Ratio	1,06	1,05	1,09	1,12
Equity Ratio	0,11	0,08	0,15	0,19
Gross Profit Margin	-	-	-	-