LINDANGER EIENDOM AS

4150 RENNESØY

Finances

Share Ownership

Return on Equity

11,05 %

Current Ratio

0,02

Debt-to-Equity Ratio

4,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	264 000	264 000	264 000	264 000
Net Income	83 000	78 000	66 000	38 000
Total Assets	4 297 000	4 309 000	4 321 000	4 352 000
Total Equity	751 000	752 000	675 000	608 000

Income (NOK)	2022	2021	2020	2019
Revenue	264 000	264 000	264 000	264 000
Expenditure	44 000	42 000	44 000	57 000
Operating Profit	220 000	222 000	220 000	207 000
Financial Income	0	0	0	0
Financial Costs	113 000	122 000	135 000	158 000
Financial Balance	−113 000	−122 000	−135 000	−158 000
Earnings Before Tax	107 000	100 000	85 000	49 000
Tax	23 000	22 000	19 000	11 000
Net Income	83 000	78 000	66 000	38 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 295 000	4 305 000	4 315 000	4 325 000
Total Current Assets	2 000	3 000	6 000	27 000
Total Assets	4 297 000	4 309 000	4 321 000	4 352 000
Total Retained Equity	651 000	642 000	565 000	498 000
Total Equity	751 000	752 000	675 000	608 000
Total Long-Term Debt	3 435 000	3 529 000	3 627 000	3 732 000
Total Current Debt	111 000	27 000	20 000	12 000
Total Equity and Debt	4 297 000	4 309 000	4 321 000	4 352 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	264 000	264 000	264 000	264 000
Revenue	264 000	264 000	264 000	264 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	10 000	10 000	10 000	10 000
Impairment	0	0	0	0
Expenditure	44 000	42 000	44 000	57 000
Operating Profit	220 000	222 000	220 000	207 000
Financial Income	0	0	0	0
Financial Costs	113 000	122 000	135 000	158 000
Financial Balance	−113 000	−122 000	−135 000	−158 000
Dividends	0	0	0	0
Net Income	83 000	78 000	66 000	38 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 242 000	4 242 000	4 242 000	4 242 000
Machinery and Plant Facilities	52 000	62 000	72 000	82 000
Fixtures	0	0	0	0
Total Tangible Assets	4 294 000	4 304 000	4 314 000	4 324 000
Total Fiancial Fixed Assets	1 000	1 000	1 000	1 000
Total Fixed Assets	4 295 000	4 305 000	4 315 000	4 325 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	3 000	6 000	27 000
Total Current Assets	2 000	3 000	6 000	27 000
Total Assets	4 297 000	4 309 000	4 321 000	4 352 000
Total Equity	751 000	752 000	675 000	608 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 435 000	3 529 000	3 627 000	3 732 000
Creditors	3 000	4 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	108 000	1 000	2 000	3 000
Total Current Debt	111 000	27 000	20 000	12 000
Total Equity and Debt	4 297 000	4 309 000	4 321 000	4 352 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,05 %	10,37 %	9,78 %	6,25 %
Debt-to-Equity Ratio	4,57	4,69	5,37	6,14
Operating Profit Margin	83,33 %	84,09 %	83,33 %	78,41 %
Current Ratio	0,02	0,11	0,3	2,25
Quick Ratio	0,02	0,11	0,3	2,25
Equity Ratio	0,17	0,17	0,16	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %