KR. HANSEN ENGROS HOLDING AS

8514 NARVIK

Finances

Return on Equity

474,06 %

Current Ratio

1,06

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	4 660 000	4 033 000	3 879 000	1 527 000
Total Assets	8 271 000	8 942 000	7 962 000	6 467 000
Total Equity	983 000	823 000	791 000	911 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	30 000	29 000	24 000	95 000
Operating Profit	−30 000	−29 000	−24 000	−95 000
Financial Income	6 103 000	5 304 000	5 064 000	2 133 000
Financial Costs	98 000	105 000	66 000	80 000
Financial Balance	6 005 000	5 199 000	4 998 000	2 053 000
Earnings Before Tax	5 975 000	5 170 000	4 974 000	1 958 000
Tax	1 315 000	1 137 000	1 095 000	431 000
Net Income	4 660 000	4 033 000	3 879 000	1 527 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	536 000	536 000	536 000	536 000
Total Current Assets	7 735 000	8 406 000	7 426 000	5 931 000
Total Assets	8 271 000	8 942 000	7 962 000	6 467 000
Total Retained Equity	272 000	112 000	80 000	200 000
Total Equity	983 000	823 000	791 000	911 000
Total Long-Term Debt	6 000	8 000	10 000	12 000
Total Current Debt	7 282 000	8 111 000	7 161 000	5 543 000
Total Equity and Debt	8 271 000	8 942 000	7 962 000	6 467 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	30 000	29 000	24 000	95 000
Operating Profit	−30 000	−29 000	−24 000	−95 000
Financial Income	6 103 000	5 304 000	5 064 000	2 133 000
Financial Costs	98 000	105 000	66 000	80 000
Financial Balance	6 005 000	5 199 000	4 998 000	2 053 000
Dividends	4 500 000	4 000 000	4 000 000	2 500 000
Net Income	4 660 000	4 033 000	3 879 000	1 527 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	536 000	536 000	536 000	536 000
Total Fixed Assets	536 000	536 000	536 000	536 000
Stock	0	0	0	0
Total Investments	22 000	22 000	22 000	22 000
Cash, Bank	46 000	218 000	841 000	691 000
Total Current Assets	7 735 000	8 406 000	7 426 000	5 931 000
Total Assets	8 271 000	8 942 000	7 962 000	6 467 000
Total Equity	983 000	823 000	791 000	911 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 000	8 000	10 000	12 000
Creditors	0	3 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	4 500 000	4 000 000	4 000 000	2 500 000
Other Current Debt	1 465 000	2 969 000	2 064 000	2 610 000
Total Current Debt	7 282 000	8 111 000	7 161 000	5 543 000
Total Equity and Debt	8 271 000	8 942 000	7 962 000	6 467 000

Financial indicators	2022	2021	2020	2019
Return on Equity	474,06 %	490,04 %	490,39 %	167,62 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,01
Operating Profit Margin	-	-	-	-
Current Ratio	1,06	1,04	1,04	1,07
Quick Ratio	1,06	1,04	1,04	1,07
Equity Ratio	0,12	0,09	0,1	0,14
Gross Profit Margin	-	-	-	-