ENERGI CONTROL AS

1366 LYSAKER

Finances

Return on Equity

13,19 %

Current Ratio

4,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 138 000	2 517 000	4 037 000	922 000
Total Assets	8 876 000	11 686 000	9 392 000	2 070 000
Total Equity	8 625 000	8 087 000	5 770 000	2 054 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	31 000	28 000	54 000	74 000
Operating Profit	−31 000	−28 000	−54 000	−74 000
Financial Income	1 169 000	2 545 000	4 091 000	1 013 000
Financial Costs	0	0	0	16 000
Financial Balance	1 169 000	2 545 000	4 091 000	997 000
Earnings Before Tax	1 139 000	2 518 000	4 037 000	922 000
Tax	1 000	1 000	0	0
Net Income	1 138 000	2 517 000	4 037 000	922 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 810 000	7 810 000	7 810 000	383 000
Total Current Assets	1 065 000	3 877 000	1 582 000	1 687 000
Total Assets	8 876 000	11 686 000	9 392 000	2 070 000
Total Retained Equity	8 525 000	7 987 000	5 670 000	1 954 000
Total Equity	8 625 000	8 087 000	5 770 000	2 054 000
Total Long-Term Debt	0	1 000	0	0
Total Current Debt	251 000	3 598 000	3 621 000	16 000
Total Equity and Debt	8 876 000	11 686 000	9 392 000	2 070 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	31 000	28 000	54 000	74 000
Operating Profit	−31 000	−28 000	−54 000	−74 000
Financial Income	1 169 000	2 545 000	4 091 000	1 013 000
Financial Costs	0	0	0	16 000
Financial Balance	1 169 000	2 545 000	4 091 000	997 000
Dividends	0	0	0	0
Net Income	1 138 000	2 517 000	4 037 000	922 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	7 810 000	7 810 000	7 810 000	383 000
Total Fixed Assets	7 810 000	7 810 000	7 810 000	383 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	289 000	2 302 000	119 000	442 000
Total Current Assets	1 065 000	3 877 000	1 582 000	1 687 000
Total Assets	8 876 000	11 686 000	9 392 000	2 070 000
Total Equity	8 625 000	8 087 000	5 770 000	2 054 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	0	0
Creditors	0	0	23 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	249 000	3 598 000	3 598 000	16 000
Total Current Debt	251 000	3 598 000	3 621 000	16 000
Total Equity and Debt	8 876 000	11 686 000	9 392 000	2 070 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,19 %	31,12 %	69,97 %	44,89 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	4,24	1,08	0,44	105,44
Quick Ratio	4,24	1,08	0,44	105,44
Equity Ratio	0,97	0,69	0,61	0,99
Gross Profit Margin	-	-	-	-