INDUSTRIHALLENE EIENDOM AS

7800 NAMSOS

Finances

Share Ownership

Return on Equity

57,72 %

Current Ratio

1,56

Debt-to-Equity Ratio

11,91

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 362 000	6 299 000	4 494 000	6 404 000
Net Income	2 591 000	1 492 000	−444 000	794 000
Total Assets	61 489 000	66 179 000	69 725 000	77 223 000
Total Equity	4 489 000	4 139 000	4 954 000	5 141 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 362 000	6 299 000	4 494 000	6 404 000
Expenditure	2 587 000	3 394 000	3 594 000	3 569 000
Operating Profit	4 775 000	2 905 000	900 000	2 835 000
Financial Income	98 000	42 000	83 000	187 000
Financial Costs	1 550 000	1 034 000	1 552 000	2 004 000
Financial Balance	−1 452 000	−992 000	−1 469 000	−1 817 000
Earnings Before Tax	3 322 000	1 913 000	−570 000	1 018 000
Tax	731 000	421 000	−125 000	224 000
Net Income	2 591 000	1 492 000	−444 000	794 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	55 997 000	57 853 000	60 649 000	63 649 000
Total Current Assets	5 492 000	8 326 000	9 076 000	13 574 000
Total Assets	61 489 000	66 179 000	69 725 000	77 223 000
Total Retained Equity	95 000	−254 000	561 000	1 006 000
Total Equity	4 489 000	4 139 000	4 954 000	5 141 000
Total Long-Term Debt	53 475 000	58 881 000	64 197 000	70 439 000
Total Current Debt	3 526 000	3 159 000	573 000	1 643 000
Total Equity and Debt	61 489 000	66 179 000	69 725 000	77 223 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	7 362 000	6 299 000	4 494 000	6 404 000
Revenue	7 362 000	6 299 000	4 494 000	6 404 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 856 000	2 796 000	3 001 000	3 011 000
Impairment	0	0	0	0
Expenditure	2 587 000	3 394 000	3 594 000	3 569 000
Operating Profit	4 775 000	2 905 000	900 000	2 835 000
Financial Income	98 000	42 000	83 000	187 000
Financial Costs	1 550 000	1 034 000	1 552 000	2 004 000
Financial Balance	−1 452 000	−992 000	−1 469 000	−1 817 000
Dividends	0	0	0	0
Net Income	2 591 000	1 492 000	−444 000	794 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	55 997 000	57 853 000	59 719 000	61 589 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	930 000	2 060 000
Total Tangible Assets	55 997 000	57 853 000	60 649 000	63 649 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	55 997 000	57 853 000	60 649 000	63 649 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 281 000	7 927 000	8 381 000	12 982 000
Total Current Assets	5 492 000	8 326 000	9 076 000	13 574 000
Total Assets	61 489 000	66 179 000	69 725 000	77 223 000
Total Equity	4 489 000	4 139 000	4 954 000	5 141 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	53 475 000	58 881 000	64 197 000	70 439 000
Creditors	128 000	3 000	17 000	9 000
Unpaid Taxes	177 000	204 000	130 000	246 000
Dividends	0	0	0	0
Other Current Debt	3 221 000	2 952 000	427 000	1 170 000
Total Current Debt	3 526 000	3 159 000	573 000	1 643 000
Total Equity and Debt	61 489 000	66 179 000	69 725 000	77 223 000

Financial indicators	2022	2021	2020	2019
Return on Equity	57,72 %	36,05 %	−8,96 %	15,44 %
Debt-to-Equity Ratio	11,91	14,23	12,96	13,7
Operating Profit Margin	64,86 %	46,12 %	20,03 %	44,27 %
Current Ratio	1,56	2,64	15,84	8,26
Quick Ratio	1,56	2,64	15,84	8,26
Equity Ratio	0,07	0,06	0,07	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %