ADVOKAT OLE MORTEN HUSMO AS

8006 BODØ

Finances

Share Ownership

Return on Equity

41,21 %

Current Ratio

0,17

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	50 000	136 000	315 000	925 000
Net Income	−82 000	−10 000	90 000	73 000
Total Assets	123 000	357 000	498 000	538 000
Total Equity	−199 000	−117 000	−107 000	−198 000

Income (NOK)	2022	2021	2020	2019
Revenue	50 000	136 000	315 000	925 000
Expenditure	101 000	105 000	365 000	824 000
Operating Profit	−51 000	30 000	−51 000	101 000
Financial Income	0	0	184 000	15 000
Financial Costs	31 000	40 000	43 000	43 000
Financial Balance	−31 000	−40 000	141 000	−28 000
Earnings Before Tax	−82 000	−10 000	90 000	73 000
Tax	0	0	0	0
Net Income	−82 000	−10 000	90 000	73 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	69 000	13 000	13 000	67 000
Total Current Assets	55 000	344 000	485 000	471 000
Total Assets	123 000	357 000	498 000	538 000
Total Retained Equity	−299 000	−217 000	−207 000	−298 000
Total Equity	−199 000	−117 000	−107 000	−198 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	323 000	474 000	605 000	736 000
Total Equity and Debt	123 000	357 000	498 000	538 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	336 000	232 000	248 000	989 000
Other Income	−286 000	−96 000	67 000	−64 000
Revenue	50 000	136 000	315 000	925 000
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	4 000	275 000	659 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	101 000	105 000	365 000	824 000
Operating Profit	−51 000	30 000	−51 000	101 000
Financial Income	0	0	184 000	15 000
Financial Costs	31 000	40 000	43 000	43 000
Financial Balance	−31 000	−40 000	141 000	−28 000
Dividends	0	0	0	0
Net Income	−82 000	−10 000	90 000	73 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	13 000	13 000	13 000	13 000
Total Tangible Assets	13 000	13 000	13 000	13 000
Total Fiancial Fixed Assets	56 000	0	0	55 000
Total Fixed Assets	69 000	13 000	13 000	67 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	50 000	85 000
Total Current Assets	55 000	344 000	485 000	471 000
Total Assets	123 000	357 000	498 000	538 000
Total Equity	−199 000	−117 000	−107 000	−198 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	51 000	1 000	31 000	62 000
Unpaid Taxes	0	0	65 000	154 000
Dividends	0	0	0	0
Other Current Debt	0	22 000	28 000	77 000
Total Current Debt	323 000	474 000	605 000	736 000
Total Equity and Debt	123 000	357 000	498 000	538 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,21 %	8,55 %	−84,11 %	−36,87 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−102 %	22,06 %	−16,19 %	10,92 %
Current Ratio	0,17	0,73	0,8	0,64
Quick Ratio	0,17	0,73	0,8	0,64
Equity Ratio	−1,62	−0,33	−0,21	−0,37
Gross Profit Margin	100 %	100 %	100 %	100 %