RUDLENDE EIENDOM AS

4560 VANSE

Finances

Share Ownership

Return on Equity

1,71 %

Current Ratio

8,96

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 232 000	1 203 000	1 200 000	1 200 000
Net Income	250 000	450 000	511 000	745 000
Total Assets	15 882 000	15 977 000	15 088 000	14 661 000
Total Equity	14 578 000	14 328 000	13 878 000	13 367 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 232 000	1 203 000	1 200 000	1 200 000
Expenditure	927 000	627 000	551 000	258 000
Operating Profit	305 000	576 000	649 000	943 000
Financial Income	15 000	1 000	6 000	13 000
Financial Costs	0	0	0	0
Financial Balance	15 000	1 000	6 000	13 000
Earnings Before Tax	320 000	577 000	656 000	956 000
Tax	70 000	127 000	144 000	210 000
Net Income	250 000	450 000	511 000	745 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 962 000	12 222 000	12 008 000	12 255 000
Total Current Assets	2 921 000	3 755 000	3 080 000	2 406 000
Total Assets	15 882 000	15 977 000	15 088 000	14 661 000
Total Retained Equity	10 577 000	10 327 000	9 877 000	9 366 000
Total Equity	14 578 000	14 328 000	13 878 000	13 367 000
Total Long-Term Debt	979 000	983 000	998 000	1 018 000
Total Current Debt	326 000	666 000	212 000	276 000
Total Equity and Debt	15 882 000	15 977 000	15 088 000	14 661 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 232 000	1 203 000	1 200 000	1 200 000
Revenue	1 232 000	1 203 000	1 200 000	1 200 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	280 000	248 000	247 000	247 000
Impairment	0	0	0	0
Expenditure	927 000	627 000	551 000	258 000
Operating Profit	305 000	576 000	649 000	943 000
Financial Income	15 000	1 000	6 000	13 000
Financial Costs	0	0	0	0
Financial Balance	15 000	1 000	6 000	13 000
Dividends	0	0	0	0
Net Income	250 000	450 000	511 000	745 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 962 000	12 222 000	12 008 000	12 255 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 962 000	12 222 000	12 008 000	12 255 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 962 000	12 222 000	12 008 000	12 255 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 892 000	3 076 000	3 080 000	2 406 000
Total Current Assets	2 921 000	3 755 000	3 080 000	2 406 000
Total Assets	15 882 000	15 977 000	15 088 000	14 661 000
Total Equity	14 578 000	14 328 000	13 878 000	13 367 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	979 000	983 000	998 000	1 018 000
Creditors	251 000	524 000	0	0
Unpaid Taxes	0	0	48 000	48 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	326 000	666 000	212 000	276 000
Total Equity and Debt	15 882 000	15 977 000	15 088 000	14 661 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,71 %	3,14 %	3,68 %	5,57 %
Debt-to-Equity Ratio	0,07	0,07	0,07	0,08
Operating Profit Margin	24,76 %	47,88 %	54,08 %	78,58 %
Current Ratio	8,96	5,64	14,53	8,72
Quick Ratio	8,96	5,64	14,53	8,72
Equity Ratio	0,92	0,9	0,92	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %