MJOGSJØEN EIENDOM AS

2609 LILLEHAMMER

Finances

Return on Equity

14,23 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 493 000	983 000	−11 000	−11 000
Total Assets	10 493 000	9 000 000	8 017 000	8 028 000
Total Equity	10 493 000	9 000 000	8 017 000	8 028 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	7 000	14 000	14 000	14 000
Operating Profit	−7 000	−14 000	−14 000	−14 000
Financial Income	1 511 000	1 000 000	0	0
Financial Costs	0	0	0	0
Financial Balance	1 511 000	1 000 000	0	0
Earnings Before Tax	1 504 000	986 000	−14 000	−14 000
Tax	11 000	4 000	−3 000	−3 000
Net Income	1 493 000	983 000	−11 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 843 000	7 854 000	7 857 000	7 854 000
Total Current Assets	2 650 000	1 146 000	159 000	173 000
Total Assets	10 493 000	9 000 000	8 017 000	8 028 000
Total Retained Equity	2 557 000	1 064 000	81 000	92 000
Total Equity	10 493 000	9 000 000	8 017 000	8 028 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	10 493 000	9 000 000	8 017 000	8 028 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	14 000	14 000	14 000
Operating Profit	−7 000	−14 000	−14 000	−14 000
Financial Income	1 511 000	1 000 000	0	0
Financial Costs	0	0	0	0
Financial Balance	1 511 000	1 000 000	0	0
Dividends	0	0	0	0
Net Income	1 493 000	983 000	−11 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	7 000	18 000	21 000	18 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	7 836 000	7 836 000	7 836 000	7 836 000
Total Fixed Assets	7 843 000	7 854 000	7 857 000	7 854 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 650 000	1 146 000	159 000	173 000
Total Current Assets	2 650 000	1 146 000	159 000	173 000
Total Assets	10 493 000	9 000 000	8 017 000	8 028 000
Total Equity	10 493 000	9 000 000	8 017 000	8 028 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	10 493 000	9 000 000	8 017 000	8 028 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,23 %	10,92 %	−0,14 %	−0,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-